Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-07-25 (34 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: RUEIL-MALMAISON (92500), Hauts-de-Seine
ARIANE OPTIQUE : revenue, balance sheet and financial ratios
ARIANE OPTIQUE is a French company
founded 34 years ago,
specialized in the sector Commerces de détail d'optique.
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2016 a revenue of 998 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARIANE OPTIQUE (SIREN 382651289)
Indicator
2024
2022
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
997 888 €
886 955 €
838 281 €
Net income
194 431 €
189 763 €
151 665 €
131 262 €
130 862 €
101 746 €
83 849 €
57 278 €
EBITDA
N/C
N/C
N/C
N/C
N/C
206 684 €
173 436 €
147 057 €
Net margin
N/C
N/C
N/C
N/C
N/C
10.2%
9.5%
6.8%
Revenue and income statement
In 2024, ARIANE OPTIQUE generates positive net income of 194 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 57 k€ -> 194 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
194 431 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.228%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.687%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2022
2024
Debt ratio
20.734
32.572
103.549
78.726
96.982
155.674
56.492
65.228
Financial autonomy
46.025
42.413
21.99
23.765
28.658
27.559
40.521
41.687
Repayment capacity
0.0
0.944
1.321
None
None
None
None
None
Cash flow / Revenue
10.661%
11.354%
12.801%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
65.232024
2019
2022
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Average
In 2024, the debt ratio of ARIANE OPTIQUE (65.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.69%2024
2019
2022
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Average+11 pts over 3 years
In 2024, the financial autonomy of ARIANE OPTIQUE (41.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.046
Liquidity indicators evolution ARIANE OPTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2022
2024
Liquidity ratio
79.395
108.319
97.635
86.945
118.153
224.319
178.867
231.046
Interest coverage
4.44
2.429
2.862
None
None
None
None
None
Sector positioning
Liquidity ratio
231.052024
2019
2022
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Average
In 2024, the liquidity ratio of ARIANE OPTIQUE (231.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARIANE OPTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2022
2024
Operating WCR
190 952 €
224 772 €
328 475 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
68
60
62
0
0
0
0
0
Customer payment term (days)
23
0
0
0
0
0
0
0
Supplier payment term (days)
124
128
148
0
0
0
0
0
Positioning of ARIANE OPTIQUE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of ARIANE OPTIQUE is estimated at
473 739 €
(range 223 177€ - 1 469 525€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
223k€473k€1469k€
473 739 €Range: 223 177€ - 1 469 525€
NAF 5 année 2024
Valuation method used
Net Income Multiple
194 431 €
×
2.4x
=473 739 €
Range: 223 177€ - 1 469 526€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare ARIANE OPTIQUE with other companies in the same sector:
Yes, ARIANE OPTIQUE generated a net profit of 194 k€ in 2024.
Where is the headquarters of ARIANE OPTIQUE ?
The headquarters of ARIANE OPTIQUE is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of ARIANE OPTIQUE ?
The tax return of ARIANE OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARIANE OPTIQUE operate?
ARIANE OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart