Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-05-22 (22 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: NICE (06000), Alpes-Maritimes
ARIANE GESTION : revenue, balance sheet and financial ratios
ARIANE GESTION is a French company
founded 22 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in NICE (06000),
this company of category PME
shows in 2023 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARIANE GESTION (SIREN 448693598)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 030 023 €
1 633 432 €
1 263 107 €
841 122 €
856 594 €
785 352 €
1 212 973 €
1 997 818 €
2 183 094 €
Net income
772 718 €
286 323 €
638 692 €
476 141 €
243 608 €
276 844 €
2 160 414 €
197 259 €
291 077 €
-37 503 €
EBITDA
N/C
379 168 €
334 592 €
558 904 €
504 841 €
253 320 €
335 633 €
497 782 €
501 897 €
461 317 €
Net margin
N/C
27.8%
39.1%
37.7%
29.0%
32.3%
275.1%
16.3%
14.6%
-1.7%
Revenue and income statement
In 2024, ARIANE GESTION generates positive net income of 773 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
772 718 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.898%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.121%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
140.58
113.619
112.241
42.38
66.675
51.34
41.137
39.574
29.011
21.898
Financial autonomy
36.844
39.411
40.498
58.912
54.164
59.781
65.087
69.101
74.682
78.121
Repayment capacity
34.119
7.072
9.076
-141.571
14.788
5.664
5.103
9.629
4.741
None
Cash flow / Revenue
6.131%
28.464%
38.102%
-2.248%
32.499%
69.167%
44.001%
18.952%
46.447%
None%
Sector positioning
Debt ratio
21.92024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of ARIANE GESTION (21.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
78.12%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of ARIANE GESTION (78.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.74 years2023
2022
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.33 years
Average-12 pts over 2 years
In 2023, the repayment capacity of ARIANE GESTION (4.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1119.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1119.325
Liquidity indicators evolution ARIANE GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
885.732
660.959
851.577
745.173
1269.931
1591.305
1887.103
1492.916
1315.967
1119.325
Interest coverage
5.094
2.61
3.505
6.88
12.376
7.374
5.972
11.012
9.587
None
Sector positioning
Liquidity ratio
1119.332024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Good
In 2024, the liquidity ratio of ARIANE GESTION (1119.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
9.59x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.98x
Good-6 pts over 2 years
In 2023, the interest coverage of ARIANE GESTION (9.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARIANE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 351 365 €
4 676 153 €
4 325 474 €
5 175 847 €
4 985 000 €
3 997 348 €
3 498 150 €
4 027 145 €
3 723 492 €
0 €
Inventory turnover (days)
692
769
1004
2306
1869
1437
880
802
1130
0
Customer payment term (days)
7
10
1
11
21
7
7
12
6
0
Supplier payment term (days)
54
176
96
40
45
146
64
10
18
0
Positioning of ARIANE GESTION in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of ARIANE GESTION is estimated at
5 265 556 €
(range 1 583 185€ - 9 553 444€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
1583k€5265k€9553k€
5 265 556 €Range: 1 583 185€ - 9 553 444€
NAF 5 année 2024
Valuation method used
Net Income Multiple
772 718 €
×
6.8x
=5 265 556 €
Range: 1 583 186€ - 9 553 444€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare ARIANE GESTION with other companies in the same sector:
Yes, ARIANE GESTION generated a net profit of 773 k€ in 2024.
Where is the headquarters of ARIANE GESTION ?
The headquarters of ARIANE GESTION is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of ARIANE GESTION ?
The tax return of ARIANE GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARIANE GESTION operate?
ARIANE GESTION operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart