Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-03 (18 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: GUJAN-MESTRAS (33470), Gironde
ARGUIN PROMOTION : revenue, balance sheet and financial ratios
ARGUIN PROMOTION is a French company
founded 18 years ago,
specialized in the sector Promotion immobilière de logements.
Based in GUJAN-MESTRAS (33470),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARGUIN PROMOTION (SIREN 501447692)
Indicator
2023
2022
2021
2020
2018
2017
Revenue
N/C
1 084 977 €
924 152 €
N/C
N/C
N/C
Net income
329 887 €
169 779 €
8 121 €
8 652 €
-69 258 €
386 787 €
EBITDA
N/C
210 105 €
-5 116 €
N/C
N/C
N/C
Net margin
N/C
15.6%
0.9%
N/C
N/C
N/C
Revenue and income statement
In 2023, ARGUIN PROMOTION generates positive net income of 330 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 387 k€ -> 330 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
329 887 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 232%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
231.939%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.863%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
Debt ratio
47.271
55.235
91.237
163.265
45.671
231.939
Financial autonomy
34.033
53.113
46.253
31.505
57.147
27.863
Repayment capacity
None
None
None
-1.386
0.325
None
Cash flow / Revenue
None%
None%
None%
-0.638%
15.711%
None%
Sector positioning
Debt ratio
231.942023
2021
2022
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average
In 2023, the debt ratio of ARGUIN PROMOTION (231.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.86%2023
2021
2022
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Good
In 2023, the financial autonomy of ARGUIN PROMOTION (27.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.33 years2022
2021
2022
Q1: -1.96 years
Med: 0.0 years
Q3: 2.58 years
Average+17 pts over 2 years
In 2022, the repayment capacity of ARGUIN PROMOTION (0.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 478.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
478.167
Liquidity indicators evolution ARGUIN PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
Liquidity ratio
475.084
568.575
186.213
146.961
263.089
478.167
Interest coverage
None
None
None
0.0
0.0
None
Sector positioning
Liquidity ratio
478.172023
2021
2022
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Good+28 pts over 3 years
In 2023, the liquidity ratio of ARGUIN PROMOTION (478.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2021
2022
Q1: -3.69x
Med: 0.0x
Q3: 3.08x
Good
In 2022, the interest coverage of ARGUIN PROMOTION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARGUIN PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
1 480 131 €
964 252 €
0 €
Inventory turnover (days)
0
0
0
242
285
0
Customer payment term (days)
0
0
0
221
6
0
Supplier payment term (days)
0
0
0
1185
55
0
Positioning of ARGUIN PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of ARGUIN PROMOTION is estimated at
774 741 €
(range 240 665€ - 2 131 619€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
240k€774k€2131k€
774 741 €Range: 240 665€ - 2 131 619€
NAF 5 all-time
Valuation method used
Net Income Multiple
329 887 €
×
2.3x
=774 741 €
Range: 240 666€ - 2 131 619€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare ARGUIN PROMOTION with other companies in the same sector:
The revenue of ARGUIN PROMOTION in 2022 is 1.1 M€.
Is ARGUIN PROMOTION profitable?
Yes, ARGUIN PROMOTION generated a net profit of 330 k€ in 2023.
Where is the headquarters of ARGUIN PROMOTION ?
The headquarters of ARGUIN PROMOTION is located in GUJAN-MESTRAS (33470), in the department Gironde.
Where to find the tax return of ARGUIN PROMOTION ?
The tax return of ARGUIN PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARGUIN PROMOTION operate?
ARGUIN PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart