Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: VILLENEUVE D'ASCQ (59491), Nord
ARGOSYN : revenue, balance sheet and financial ratios
ARGOSYN is a French company
founded 56 years ago,
specialized in the sector Activités des sièges sociaux.
Based in VILLENEUVE D'ASCQ (59491),
this company of category ETI
shows in 2023 a revenue of 106 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, ARGOSYN generates positive net income of 6.6 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-771 651 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-758 023 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 579 247 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.518%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution ARGOSYN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.192
2.113
1.497
2.445
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
63.257
30.738
66.483
52.103
48.662
88.727
80.427
86.786
23.703
67.518
Repayment capacity
0.096
-0.029
0.013
0.143
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
205.107%
-1084.166%
235528.808%
23410.501%
189128.715%
54262.351%
11563.566%
9330.951%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Excellent
In 2025, the debt ratio of ARGOSYN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
67.52%2025
2023
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Good-16 pts over 3 years
In 2025, the financial autonomy of ARGOSYN (67.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Excellent
In 2025, the repayment capacity of ARGOSYN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 286.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
286.603
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-19.989
Liquidity indicators evolution ARGOSYN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
410.629
111.508
211.627
142.38
124.474
522.199
211.381
231.152
56.436
286.603
Interest coverage
74.236
-10.642
-109.422
-446.734
-3.763
-33.739
-5.63
-29.714
-727.638
-19.989
Sector positioning
Liquidity ratio
286.62025
2023
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Average
In 2025, the liquidity ratio of ARGOSYN (286.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-19.99x2025
2023
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Average+8 pts over 3 years
In 2025, the interest coverage of ARGOSYN (-20.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARGOSYN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
145 421 746 €
-220 200 212 €
-16 437 623 €
-68 936 894 €
-70 159 078 €
-11 336 885 €
-14 441 812 €
-7 863 308 €
0 €
0 €
Inventory turnover (days)
809
0
0
0
0
0
0
0
0
0
Customer payment term (days)
34
84
2031
2234
91
23
178
137
0
0
Supplier payment term (days)
64
45
83
70
48
70
86
88
404
38
Positioning of ARGOSYN in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of ARGOSYN is estimated at
18 189 189 €
(range 5 481 212€ - 37 448 371€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
5481k€18189k€37448k€
18 189 189 €Range: 5 481 212€ - 37 448 371€
NAF 5 année 2025
Valuation method used
Net Income Multiple
6 579 247 €
×
2.8x
=18 189 190 €
Range: 5 481 213€ - 37 448 372€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare ARGOSYN with other companies in the same sector:
Yes, ARGOSYN generated a net profit of 6.6 M€ in 2025.
Where is the headquarters of ARGOSYN ?
The headquarters of ARGOSYN is located in VILLENEUVE D'ASCQ (59491), in the department Nord.
Where to find the tax return of ARGOSYN ?
The tax return of ARGOSYN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARGOSYN operate?
ARGOSYN operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart