Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-06-21 (21 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75008), Paris
ARGOS CONSTRUCTION : revenue, balance sheet and financial ratios
ARGOS CONSTRUCTION is a French company
founded 21 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75008),
this company of category PME
shows in 2019 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARGOS CONSTRUCTION (SIREN 477515530)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
2 819 260 €
2 999 111 €
3 068 780 €
3 182 160 €
Net income
43 751 €
175 835 €
327 148 €
218 129 €
192 936 €
121 410 €
EBITDA
N/C
N/C
143 452 €
196 142 €
-186 055 €
211 747 €
Net margin
N/C
N/C
11.6%
7.3%
6.3%
3.8%
Revenue and income statement
In 2024, ARGOS CONSTRUCTION generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 121 k€ -> 44 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 751 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.959%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.362%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
73.724
50.966
27.019
35.393
28.466
15.959
Financial autonomy
35.024
42.269
40.688
50.905
15.236
15.362
Repayment capacity
0.0
0.0
0.0
3.458
None
None
Cash flow / Revenue
4.514%
7.895%
10.335%
4.411%
None%
None%
Sector positioning
Debt ratio
15.962024
2019
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Average-12 pts over 3 years
In 2024, the debt ratio of ARGOS CONSTRUCTION (15.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.36%2024
2019
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Average-25 pts over 3 years
In 2024, the financial autonomy of ARGOS CONSTRUCTION (15.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.46 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.69 years
Average
In 2019, the repayment capacity of ARGOS CONSTRUCTION (3.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.733
Liquidity indicators evolution ARGOS CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
135.618
151.714
151.667
288.73
117.207
115.733
Interest coverage
11.316
-19.241
15.295
9.338
None
None
Sector positioning
Liquidity ratio
115.732024
2019
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Average-26 pts over 3 years
In 2024, the liquidity ratio of ARGOS CONSTRUCTION (115.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.34x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Excellent
In 2019, the interest coverage of ARGOS CONSTRUCTION (9.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARGOS CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
1 510 062 €
1 617 615 €
1 514 401 €
1 703 820 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
232
188
222
190
0
0
Supplier payment term (days)
88
126
132
129
0
0
Positioning of ARGOS CONSTRUCTION in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of ARGOS CONSTRUCTION is estimated at
302 997 €
(range 114 405€ - 758 489€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
114k€302k€758k€
302 997 €Range: 114 405€ - 758 489€
NAF 5 année 2024
Valuation method used
Net Income Multiple
43 751 €
×
6.9x
=302 998 €
Range: 114 405€ - 758 490€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare ARGOS CONSTRUCTION with other companies in the same sector:
Frequently asked questions about ARGOS CONSTRUCTION
What is the revenue of ARGOS CONSTRUCTION ?
The revenue of ARGOS CONSTRUCTION in 2019 is 2.8 M€.
Is ARGOS CONSTRUCTION profitable?
Yes, ARGOS CONSTRUCTION generated a net profit of 44 k€ in 2024.
Where is the headquarters of ARGOS CONSTRUCTION ?
The headquarters of ARGOS CONSTRUCTION is located in PARIS (75008), in the department Paris.
Where to find the tax return of ARGOS CONSTRUCTION ?
The tax return of ARGOS CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARGOS CONSTRUCTION operate?
ARGOS CONSTRUCTION operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart