ARGO CAPITAL : revenue, balance sheet and financial ratios

ARGO CAPITAL is a French company founded 7 years ago, specialized in the sector Autres activités extractives n.c.a.. Based in PARIS (75008), this company of category PME shows in 2023 a revenue of 731 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ARGO CAPITAL (SIREN 844034280)
Indicator 2023 2022 2021 2020 2019
Revenue 730 784 € 660 868 € 634 738 € 376 268 € 94 442 €
Net income 292 268 € -262 336 € 17 086 € -498 189 € -146 779 €
EBITDA 288 807 € 85 743 € 249 621 € -77 930 € -92 839 €
Net margin 40.0% -39.7% 2.7% -132.4% -155.4%

Revenue and income statement

In 2023, ARGO CAPITAL achieves revenue of 731 k€. Over the period 2019-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +66.8%. Vs 2022, growth of +11% (661 k€ -> 731 k€). After deducting consumption (400 k€), gross margin stands at 331 k€, i.e. a rate of 45%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 289 k€, representing 39.5% of revenue. Positive scissor effect: EBITDA margin improves by +26.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 292 k€, i.e. 40.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

730 784 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

330 784 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

288 807 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

191 662 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

292 268 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

39.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 53.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

143.174%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.922%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

53.287%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

13.983

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

79.3%

Solvency indicators evolution
ARGO CAPITAL

Sector positioning

Debt ratio
143.17 2023
2021
2022
2023
Q1: 0.0
Med: 0.0
Q3: 54.71
Watch +6 pts over 3 years

In 2023, the debt ratio of ARGO CAPITAL (143.17) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
40.92% 2023
2021
2022
2023
Q1: 10.14%
Med: 43.48%
Q3: 71.36%
Average

In 2023, the financial autonomy of ARGO CAPITAL (40.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
13.98 years 2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.37 years
Watch

In 2023, the repayment capacity of ARGO CAPITAL (13.98) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 10938.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 45.9x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

10938.751

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

45.876

Liquidity indicators evolution
ARGO CAPITAL

Sector positioning

Liquidity ratio
10938.75 2023
2021
2022
2023
Q1: 123.91
Med: 318.32
Q3: 488.16
Excellent

In 2023, the liquidity ratio of ARGO CAPITAL (10938.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
45.88x 2023
2021
2022
2023
Q1: 0.0x
Med: 0.9x
Q3: 1.73x
Excellent

In 2023, the interest coverage of ARGO CAPITAL (45.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model). Inventory turnover is 1440 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 1431 days of revenue, i.e. 2.9 M€ to permanently finance. Over 2019-2023, WCR increased by +25055%, requiring additional financing.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

2 904 501 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

93 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

1440 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

1431 j

WCR and payment terms evolution
ARGO CAPITAL

Positioning of ARGO CAPITAL in its sector

Comparison with sector Autres activités extractives n.c.a.

Valuation estimate

Based on 112 transactions of similar company sales (all years), the value of ARGO CAPITAL is estimated at 308 118 € (range 87 775€ - 1 611 062€). With an EBITDA of 288 807€, the sector multiple of 1.3x is applied. The price/revenue ratio is 0.17x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
112 transactions
87k€ 308k€ 1611k€
308 118 € Range: 87 775€ - 1 611 062€
Section all-time Aggregated at NAF section level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
288 807 € × 1.3x
Estimation 380 877 €
91 830€ - 2 694 757€
Revenue Multiple 30%
730 784 € × 0.17x
Estimation 126 933 €
73 380€ - 309 571€
Net Income Multiple 20%
292 268 € × 1.4x
Estimation 398 001 €
99 234€ - 854 064€
How is this estimate calculated?

This estimate is based on the analysis of 112 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités extractives n.c.a.)

Compare ARGO CAPITAL with other companies in the same sector:

Frequently asked questions about ARGO CAPITAL

What is the revenue of ARGO CAPITAL ?

The revenue of ARGO CAPITAL in 2023 is 731 k€.

Is ARGO CAPITAL profitable?

Yes, ARGO CAPITAL generated a net profit of 292 k€ in 2023.

Where is the headquarters of ARGO CAPITAL ?

The headquarters of ARGO CAPITAL is located in PARIS (75008), in the department Paris.

Where to find the tax return of ARGO CAPITAL ?

The tax return of ARGO CAPITAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ARGO CAPITAL operate?

ARGO CAPITAL operates in the sector Autres activités extractives n.c.a. (NAF code 08.99Z). See the 'Sector positioning' section above to compare the company with its competitors.