Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-02-12 (23 years)Status: ActiveBusiness sector: Agences immobilièresLocation: FREJUS (83600), Var
ARGENS IMMOBILIER : revenue, balance sheet and financial ratios
ARGENS IMMOBILIER is a French company
founded 23 years ago,
specialized in the sector Agences immobilières.
Based in FREJUS (83600),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARGENS IMMOBILIER (SIREN 445294622)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 190 006 €
1 613 846 €
1 383 544 €
1 010 826 €
914 643 €
955 797 €
898 027 €
Net income
38 556 €
69 595 €
20 766 €
116 884 €
164 358 €
30 373 €
31 979 €
81 903 €
103 289 €
EBITDA
N/C
N/C
91 011 €
209 945 €
264 452 €
59 342 €
73 677 €
148 053 €
233 125 €
Net margin
N/C
N/C
1.7%
7.2%
11.9%
3.0%
3.5%
8.6%
11.5%
Revenue and income statement
In 2024, ARGENS IMMOBILIER generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 103 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 556 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.767%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.882%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
86.538
91.217
81.708
59.25
69.563
56.487
52.162
51.403
44.767
Financial autonomy
27.297
30.46
32.439
32.84
33.751
37.17
37.736
13.392
11.882
Repayment capacity
2.355
3.422
5.617
9.202
2.251
2.599
7.775
None
None
Cash flow / Revenue
11.468%
8.669%
5.408%
2.846%
13.008%
8.276%
3.391%
None%
None%
Sector positioning
Debt ratio
44.772024
2022
2023
2024
Q1: 0.0
Med: 10.08
Q3: 66.18
Average
In 2024, the debt ratio of ARGENS IMMOBILIER (44.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.88%2024
2022
2023
2024
Q1: 3.01%
Med: 26.3%
Q3: 60.11%
Average-20 pts over 3 years
In 2024, the financial autonomy of ARGENS IMMOBILIER (11.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.78 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of ARGENS IMMOBILIER (7.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.047
Liquidity indicators evolution ARGENS IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
73.311
73.805
70.586
80.373
123.082
128.961
128.097
107.796
106.047
Interest coverage
3.627
5.995
16.507
15.363
2.496
3.89
9.935
None
None
Sector positioning
Liquidity ratio
106.052024
2022
2023
2024
Q1: 104.02
Med: 180.89
Q3: 477.07
Average
In 2024, the liquidity ratio of ARGENS IMMOBILIER (106.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.94x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent
In 2022, the interest coverage of ARGENS IMMOBILIER (9.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARGENS IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-269 067 €
-270 749 €
-239 609 €
-248 997 €
-116 162 €
179 653 €
347 434 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
65
46
61
70
58
50
4
0
0
Supplier payment term (days)
108
69
63
64
30
27
33
0
0
Positioning of ARGENS IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of ARGENS IMMOBILIER is estimated at
193 278 €
(range 84 966€ - 428 251€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
84k€193k€428k€
193 278 €Range: 84 966€ - 428 251€
NAF 5 année 2024
Valuation method used
Net Income Multiple
38 556 €
×
5.0x
=193 279 €
Range: 84 967€ - 428 251€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare ARGENS IMMOBILIER with other companies in the same sector:
Frequently asked questions about ARGENS IMMOBILIER
What is the revenue of ARGENS IMMOBILIER ?
The revenue of ARGENS IMMOBILIER in 2022 is 1.2 M€.
Is ARGENS IMMOBILIER profitable?
Yes, ARGENS IMMOBILIER generated a net profit of 39 k€ in 2024.
Where is the headquarters of ARGENS IMMOBILIER ?
The headquarters of ARGENS IMMOBILIER is located in FREJUS (83600), in the department Var.
Where to find the tax return of ARGENS IMMOBILIER ?
The tax return of ARGENS IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARGENS IMMOBILIER operate?
ARGENS IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart