Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-11-02 (19 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PERPIGNAN (66000), Pyrenees-Orientales
ARGENCE ET TIXEIRE ASSURANCES ET CREDITS : revenue, balance sheet and financial ratios
ARGENCE ET TIXEIRE ASSURANCES ET CREDITS is a French company
founded 19 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2020 a revenue of 158 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARGENCE ET TIXEIRE ASSURANCES ET CREDITS (SIREN 492939533)
Indicator
2020
2019
2018
2017
2016
Revenue
157 778 €
145 173 €
154 217 €
178 458 €
212 693 €
Net income
6 330 €
12 165 €
3 662 €
2 601 €
9 081 €
EBITDA
7 774 €
16 598 €
6 915 €
5 827 €
40 494 €
Net margin
4.0%
8.4%
2.4%
1.5%
4.3%
Revenue and income statement
In 2020, ARGENCE ET TIXEIRE ASSURANCES ET CREDITS achieves revenue of 158 k€. Revenue is declining over the period 2016-2020 (CAGR: -7.2%). Vs 2019: +9%. After deducting consumption (0 €), gross margin stands at 158 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8 k€, representing 4.9% of revenue. Warning negative scissor effect: despite revenue change (+9%), EBITDA varies by -53%, reducing margin by 6.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 4.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
157 778 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
157 778 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 774 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 926 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 330 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 284%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 57.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
283.805%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.254%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.649%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
57.124
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARGENCE ET TIXEIRE ASSURANCES ET CREDITS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
239.619
209.952
199.108
162.931
283.805
Financial autonomy
25.691
27.445
30.042
23.384
23.254
Repayment capacity
4.334
73.071
28.24
9.423
57.124
Cash flow / Revenue
15.321%
0.95%
2.796%
9.158%
2.649%
Sector positioning
Debt ratio
283.812020
2018
2019
2020
Q1: 0.05
Med: 14.85
Q3: 75.13
Average
In 2020, the debt ratio of ARGENCE ET TIXEIRE ASSURA... (283.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.25%2020
2018
2019
2020
Q1: 17.1%
Med: 45.63%
Q3: 71.57%
Average-7 pts over 3 years
In 2020, the financial autonomy of ARGENCE ET TIXEIRE ASSURA... (23.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
57.12 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.11 years
Q3: 2.33 years
Watch
In 2020, the repayment capacity of ARGENCE ET TIXEIRE ASSURA... (57.12) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 34.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.347
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
34.294
Liquidity indicators evolution ARGENCE ET TIXEIRE ASSURANCES ET CREDITS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
82.893
57.276
45.702
14.051
121.347
Interest coverage
11.831
53.166
35.127
11.736
34.294
Sector positioning
Liquidity ratio
121.352020
2018
2019
2020
Q1: 121.71
Med: 223.76
Q3: 459.81
Average+13 pts over 3 years
In 2020, the liquidity ratio of ARGENCE ET TIXEIRE ASSURA... (121.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
34.29x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 2.02x
Excellent
In 2020, the interest coverage of ARGENCE ET TIXEIRE ASSURA... (34.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Favorable situation: supplier credit is longer than customer credit by 29 days. WCR is negative (-39 days): operations structurally generate cash. Notable WCR improvement over the period (-1030%), freeing up cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-16 990 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-39 j
WCR and payment terms evolution ARGENCE ET TIXEIRE ASSURANCES ET CREDITS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
1 827 €
4 240 €
3 623 €
-107 975 €
-16 990 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
25
27
19
21
20
Supplier payment term (days)
51
76
63
50
49
Positioning of ARGENCE ET TIXEIRE ASSURANCES ET CREDITS in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 33 887€ to 106 088€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
33k€49k€106k€
49 713 €Range: 33 887€ - 106 088€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ARGENCE ET TIXEIRE ASSURANCES ET CREDITS with other companies in the same sector:
Frequently asked questions about ARGENCE ET TIXEIRE ASSURANCES ET CREDITS
What is the revenue of ARGENCE ET TIXEIRE ASSURANCES ET CREDITS ?
The revenue of ARGENCE ET TIXEIRE ASSURANCES ET CREDITS in 2020 is 158 k€.
Is ARGENCE ET TIXEIRE ASSURANCES ET CREDITS profitable?
Yes, ARGENCE ET TIXEIRE ASSURANCES ET CREDITS generated a net profit of 6 k€ in 2020.
Where is the headquarters of ARGENCE ET TIXEIRE ASSURANCES ET CREDITS ?
The headquarters of ARGENCE ET TIXEIRE ASSURANCES ET CREDITS is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of ARGENCE ET TIXEIRE ASSURANCES ET CREDITS ?
The tax return of ARGENCE ET TIXEIRE ASSURANCES ET CREDITS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARGENCE ET TIXEIRE ASSURANCES ET CREDITS operate?
ARGENCE ET TIXEIRE ASSURANCES ET CREDITS operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart