ARGENCE DEVELOPPEMENT : revenue, balance sheet and financial ratios
ARGENCE DEVELOPPEMENT is a French company
founded 27 years ago,
specialized in the sector Activités de centres d'appels.
Based in MASSY (91300),
this company of category GE
shows in 2024 a revenue of 13.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARGENCE DEVELOPPEMENT (SIREN 419270319)
Indicator
2024
2023
2021
2020
2019
Revenue
13 478 760 €
16 179 267 €
18 786 747 €
15 596 485 €
14 832 030 €
Net income
-526 914 €
-1 376 140 €
1 314 919 €
281 702 €
1 132 890 €
EBITDA
-170 947 €
33 865 958 €
1 996 580 €
145 779 €
1 432 267 €
Net margin
-3.9%
-8.5%
7.0%
1.8%
7.6%
Revenue and income statement
In 2024, ARGENCE DEVELOPPEMENT achieves revenue of 13.5 M€. Activity remains stable over the period (CAGR: -1.9%). Significant drop of -17% vs 2023. After deducting consumption (5 k€), gross margin stands at 13.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -171 k€, representing -1.3% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -101%, reducing margin by 210.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -527 k€ (-3.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 478 760 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 473 444 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-170 947 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-157 323 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-526 914 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 252%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
252.456%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.376%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.115%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.567
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Debt ratio
223.842
222.778
107.014
182.93
252.456
Financial autonomy
13.191
14.648
24.416
18.551
20.376
Repayment capacity
3.061
50.777
1.814
-2.089
-2.567
Cash flow / Revenue
8.052%
0.539%
10.277%
-10.357%
-10.115%
Sector positioning
Debt ratio
252.462024
2021
2023
2024
Q1: 0.0
Med: 0.61
Q3: 32.15
Watch
In 2024, the debt ratio of ARGENCE DEVELOPPEMENT (252.46) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.38%2024
2021
2023
2024
Q1: 5.44%
Med: 27.68%
Q3: 50.14%
Average
In 2024, the financial autonomy of ARGENCE DEVELOPPEMENT (20.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.57 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ARGENCE DEVELOPPEMENT (-2.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 354.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
354.182
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2023
2024
Liquidity ratio
206.366
217.619
246.257
248.92
354.182
Interest coverage
0.474
26.301
5.102
-0.286
-40.2
Sector positioning
Liquidity ratio
354.182024
2021
2023
2024
Q1: 102.55
Med: 152.5
Q3: 216.39
Excellent
In 2024, the liquidity ratio of ARGENCE DEVELOPPEMENT (354.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-40.2x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Watch-51 pts over 3 years
In 2024, the interest coverage of ARGENCE DEVELOPPEMENT (-40.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). Overall, WCR represents 42 days of revenue, i.e. 1.6 M€ to permanently finance. Notable WCR improvement over the period (-69%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 564 884 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
42 j
WCR and payment terms evolution ARGENCE DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Operating WCR
5 116 160 €
3 399 254 €
1 800 334 €
672 410 €
1 564 884 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
134
98
58
49
41
Supplier payment term (days)
197
173
146
-74
75
Positioning of ARGENCE DEVELOPPEMENT in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 447 transactions of similar company sales
(all years),
the value of ARGENCE DEVELOPPEMENT is estimated at
5 001 127 €
(range 2 373 459€ - 10 127 192€).
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
447 transactions
2373k€5001k€10127k€
5 001 127 €Range: 2 373 459€ - 10 127 192€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
13 478 760 €
×
0.37x
=5 001 127 €
Range: 2 373 459€ - 10 127 193€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 447 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare ARGENCE DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about ARGENCE DEVELOPPEMENT
What is the revenue of ARGENCE DEVELOPPEMENT ?
The revenue of ARGENCE DEVELOPPEMENT in 2024 is 13.5 M€.
Is ARGENCE DEVELOPPEMENT profitable?
ARGENCE DEVELOPPEMENT recorded a net loss in 2024.
Where is the headquarters of ARGENCE DEVELOPPEMENT ?
The headquarters of ARGENCE DEVELOPPEMENT is located in MASSY (91300), in the department Essonne.
Where to find the tax return of ARGENCE DEVELOPPEMENT ?
The tax return of ARGENCE DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARGENCE DEVELOPPEMENT operate?
ARGENCE DEVELOPPEMENT operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart