Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-03-17 (12 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: AUXERRE (89000), Yonne
ARGALI PROPERTIES SAS : revenue, balance sheet and financial ratios
ARGALI PROPERTIES SAS is a French company
founded 12 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in AUXERRE (89000),
this company of category PME
shows in 2024 a revenue of 608 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARGALI PROPERTIES SAS (SIREN 801115080)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
607 620 €
524 400 €
456 000 €
456 000 €
456 000 €
456 000 €
740 466 €
726 406 €
728 593 €
1 132 003 €
Net income
-197 683 €
-202 185 €
-176 519 €
-122 078 €
-110 833 €
-12 038 €
-4 027 €
41 793 €
30 602 €
-261 753 €
EBITDA
54 840 €
-3 230 €
-34 746 €
52 308 €
-37 500 €
11 375 €
369 233 €
425 641 €
424 047 €
362 500 €
Net margin
-32.5%
-38.6%
-38.7%
-26.8%
-24.3%
-2.6%
-0.5%
5.8%
4.2%
-23.1%
Revenue and income statement
In 2024, ARGALI PROPERTIES SAS achieves revenue of 608 k€. Revenue is declining over the period 2015-2024 (CAGR: -6.7%). Vs 2023, growth of +16% (524 k€ -> 608 k€). After deducting consumption (0 €), gross margin stands at 608 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 55 k€, representing 9.0% of revenue. Positive scissor effect: EBITDA margin improves by +9.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -198 k€ (-32.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
607 620 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
607 620 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
54 840 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
122 815 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-197 683 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -402%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -30%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-402.122%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-30.096%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-46.648%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-14.112
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARGALI PROPERTIES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1861.404
-2012.778
-2420.907
-2364.68
-1995.427
-1248.916
-884.459
-647.218
-483.038
-402.122
Financial autonomy
-5.353
-4.909
-4.038
-4.129
-4.495
-7.127
-10.999
-16.955
-23.996
-30.096
Repayment capacity
99.931
17.271
15.987
20.201
-24.059
-19.175
-36.166
-19.829
-14.551
-14.112
Cash flow / Revenue
3.978%
33.774%
35.305%
27.409%
-33.726%
-42.315%
-22.436%
-42.58%
-50.457%
-46.648%
Sector positioning
Debt ratio
-402.122024
2022
2023
2024
Q1: -20.86
Med: 5.98
Q3: 146.91
Excellent
In 2024, the debt ratio of ARGALI PROPERTIES SAS (-402.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-30.1%2024
2022
2023
2024
Q1: 0.04%
Med: 27.65%
Q3: 73.85%
Average
In 2024, the financial autonomy of ARGALI PROPERTIES SAS (-30.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-14.11 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Excellent
In 2024, the repayment capacity of ARGALI PROPERTIES SAS (-14.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 584.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.048
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
584.424
Liquidity indicators evolution ARGALI PROPERTIES SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.98
130.879
171.243
243.232
86.707
81.169
103.118
159.153
110.657
128.048
Interest coverage
87.577
41.97
39.749
45.033
1391.648
-401.245
286.87
-445.68
-7837.678
584.424
Sector positioning
Liquidity ratio
128.052024
2022
2023
2024
Q1: 83.89
Med: 308.33
Q3: 1331.54
Average
In 2024, the liquidity ratio of ARGALI PROPERTIES SAS (128.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
584.42x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.08x
Excellent+50 pts over 3 years
In 2024, the interest coverage of ARGALI PROPERTIES SAS (584.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 109 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. The gap of 100 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-12 days): operations structurally generate cash. Notable WCR improvement over the period (-135%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-21 005 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
109 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
9 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-12 j
WCR and payment terms evolution ARGALI PROPERTIES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-8 920 €
-10 368 €
-14 310 €
-14 335 €
45 003 €
-14 286 €
40 589 €
-6 284 €
-8 674 €
-21 005 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
64
101
100
102
170
202
120
124
117
109
Supplier payment term (days)
17
52
47
17
629
435
406
16
9
9
Positioning of ARGALI PROPERTIES SAS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of ARGALI PROPERTIES SAS is estimated at
375 730 €
(range 121 040€ - 685 313€).
With an EBITDA of 54 840€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
121k€375k€685k€
375 730 €Range: 121 040€ - 685 313€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
54 840 €×5.6x
Estimation307 095 €
81 290€ - 548 126€
Revenue Multiple30%
607 620 €×0.81x
Estimation490 123 €
187 292€ - 913 960€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare ARGALI PROPERTIES SAS with other companies in the same sector:
Frequently asked questions about ARGALI PROPERTIES SAS
What is the revenue of ARGALI PROPERTIES SAS ?
The revenue of ARGALI PROPERTIES SAS in 2024 is 608 k€.
Is ARGALI PROPERTIES SAS profitable?
ARGALI PROPERTIES SAS recorded a net loss in 2024.
Where is the headquarters of ARGALI PROPERTIES SAS ?
The headquarters of ARGALI PROPERTIES SAS is located in AUXERRE (89000), in the department Yonne.
Where to find the tax return of ARGALI PROPERTIES SAS ?
The tax return of ARGALI PROPERTIES SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARGALI PROPERTIES SAS operate?
ARGALI PROPERTIES SAS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart