Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-12-23 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BEGLES (33130), Gironde
ARFONS ENERGIES : revenue, balance sheet and financial ratios
ARFONS ENERGIES is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in BEGLES (33130),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARFONS ENERGIES (SIREN 487761371)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 126 711 €
1 782 361 €
1 974 468 €
2 065 970 €
2 404 073 €
2 306 162 €
2 526 964 €
2 727 880 €
Net income
209 883 €
934 528 €
597 480 €
556 015 €
770 389 €
976 021 €
494 412 €
860 647 €
808 669 €
EBITDA
N/C
1 224 395 €
1 020 261 €
1 008 119 €
1 374 821 €
1 796 485 €
1 686 909 €
1 854 251 €
2 021 936 €
Net margin
N/C
43.9%
33.5%
28.2%
37.3%
40.6%
21.4%
34.1%
29.6%
Revenue and income statement
In 2024, ARFONS ENERGIES generates positive net income of 210 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 809 k€ -> 210 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
209 883 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.076%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.145%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-979.839
23071.935
1222.879
551.442
390.269
317.234
225.246
97.401
27.076
Financial autonomy
-11.081
0.425
7.218
14.493
19.872
23.478
29.804
42.596
34.145
Repayment capacity
5.382
4.674
5.382
4.842
5.36
5.609
3.732
1.683
None
Cash flow / Revenue
55.331%
61.787%
51.822%
47.467%
41.318%
32.325%
38.128%
40.286%
None%
Sector positioning
Debt ratio
27.082024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average-19 pts over 3 years
In 2024, the debt ratio of ARFONS ENERGIES (27.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.15%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+9 pts over 3 years
In 2024, the financial autonomy of ARFONS ENERGIES (34.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.68 years2023
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average-6 pts over 2 years
In 2023, the repayment capacity of ARFONS ENERGIES (1.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 413.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
413.091
Liquidity indicators evolution ARFONS ENERGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2592.007
5403.582
1929.27
1590.499
3402.481
4280.373
2775.519
514.252
413.091
Interest coverage
19.987
19.635
20.704
16.57
18.579
20.066
15.351
7.848
None
Sector positioning
Liquidity ratio
413.092024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-19 pts over 3 years
In 2024, the liquidity ratio of ARFONS ENERGIES (413.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.85x2023
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Good-14 pts over 2 years
In 2023, the interest coverage of ARFONS ENERGIES (7.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARFONS ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
999 686 €
1 726 750 €
2 751 297 €
2 016 753 €
1 676 741 €
1 203 774 €
975 272 €
1 096 830 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
55
67
116
76
56
56
90
131
0
Supplier payment term (days)
71
53
80
105
80
32
47
147
0
Positioning of ARFONS ENERGIES in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ARFONS ENERGIES is estimated at
604 387 €
(range 153 467€ - 2 229 563€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
153k€604k€2229k€
604 387 €Range: 153 467€ - 2 229 563€
NAF 5 all-time
Valuation method used
Net Income Multiple
209 883 €
×
2.9x
=604 387 €
Range: 153 468€ - 2 229 563€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare ARFONS ENERGIES with other companies in the same sector:
Yes, ARFONS ENERGIES generated a net profit of 210 k€ in 2024.
Where is the headquarters of ARFONS ENERGIES ?
The headquarters of ARFONS ENERGIES is located in BEGLES (33130), in the department Gironde.
Where to find the tax return of ARFONS ENERGIES ?
The tax return of ARFONS ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARFONS ENERGIES operate?
ARFONS ENERGIES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart