ARDEN NEGOCE : revenue, balance sheet and financial ratios
ARDEN NEGOCE is a French company
founded 13 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in VERTEUIL-SUR-CHARENTE (16510),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARDEN NEGOCE (SIREN 753125954)
Indicator
2023
2022
2021
2020
2017
2016
2015
Revenue
N/C
1 124 234 €
N/C
1 116 041 €
578 299 €
595 921 €
667 528 €
Net income
23 475 €
17 671 €
133 256 €
60 049 €
62 039 €
13 862 €
15 143 €
EBITDA
N/C
56 806 €
N/C
47 919 €
121 874 €
47 499 €
51 512 €
Net margin
N/C
1.6%
N/C
5.4%
10.7%
2.3%
2.3%
Revenue and income statement
In 2023, ARDEN NEGOCE generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 15 k€ -> 23 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 475 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.876%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.945%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
2023
Debt ratio
163.258
95.937
38.655
139.955
79.799
61.638
57.876
Financial autonomy
16.386
18.184
35.112
31.82
44.658
51.316
54.945
Repayment capacity
1.418
1.938
0.478
15.867
None
4.705
None
Cash flow / Revenue
6.777%
4.383%
16.032%
2.022%
None%
4.732%
None%
Sector positioning
Debt ratio
57.882023
2021
2022
2023
Q1: 8.46
Med: 43.39
Q3: 116.56
Average-7 pts over 3 years
In 2023, the debt ratio of ARDEN NEGOCE (57.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.95%2023
2021
2022
2023
Q1: 17.32%
Med: 30.45%
Q3: 47.98%
Excellent+13 pts over 3 years
In 2023, the financial autonomy of ARDEN NEGOCE (55.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.71 years2022
2022
Q1: 0.03 years
Med: 1.1 years
Q3: 3.75 years
Watch
In 2022, the repayment capacity of ARDEN NEGOCE (4.71) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 689.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
689.034
Liquidity indicators evolution ARDEN NEGOCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2020
2021
2022
2023
Liquidity ratio
147.965
140.743
184.191
418.149
416.278
510.63
689.034
Interest coverage
5.185
6.145
1.243
6.273
None
5.73
None
Sector positioning
Liquidity ratio
689.032023
2021
2022
2023
Q1: 140.2
Med: 186.4
Q3: 290.05
Excellent
In 2023, the liquidity ratio of ARDEN NEGOCE (689.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.73x2022
2022
Q1: 0.06x
Med: 1.86x
Q3: 5.67x
Excellent
In 2022, the interest coverage of ARDEN NEGOCE (5.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARDEN NEGOCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
2023
Operating WCR
121 397 €
51 428 €
164 058 €
395 436 €
0 €
543 713 €
0 €
Inventory turnover (days)
107
139
200
165
0
212
0
Customer payment term (days)
5
7
14
4
0
10
0
Supplier payment term (days)
31
14
24
44
0
27
0
Positioning of ARDEN NEGOCE in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of ARDEN NEGOCE is estimated at
19 804 €
(range 4 213€ - 78 234€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
56 tx
4k€19k€78k€
19 804 €Range: 4 213€ - 78 234€
NAF 5 all-time
Valuation method used
Net Income Multiple
23 475 €
×
0.8x
=19 805 €
Range: 4 214€ - 78 235€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare ARDEN NEGOCE with other companies in the same sector:
Yes, ARDEN NEGOCE generated a net profit of 23 k€ in 2023.
Where is the headquarters of ARDEN NEGOCE ?
The headquarters of ARDEN NEGOCE is located in VERTEUIL-SUR-CHARENTE (16510), in the department Charente.
Where to find the tax return of ARDEN NEGOCE ?
The tax return of ARDEN NEGOCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARDEN NEGOCE operate?
ARDEN NEGOCE operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart