Employees: 41 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2000-01-15 (26 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: LE LAMENTIN (97232), Martinique
ARCOS DORADOS MARTINIQUE : revenue, balance sheet and financial ratios
ARCOS DORADOS MARTINIQUE is a French company
founded 26 years ago,
specialized in the sector Restauration de type rapide.
Based in LE LAMENTIN (97232),
this company of category ETI
shows in 2024 a revenue of 53.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARCOS DORADOS MARTINIQUE (SIREN 429346307)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
53 569 690 €
52 006 320 €
46 934 059 €
39 852 043 €
35 919 650 €
36 325 515 €
32 690 953 €
32 974 163 €
33 422 390 €
31 798 391 €
33 307 946 €
Net income
2 043 684 €
3 152 280 €
2 944 052 €
1 999 443 €
460 763 €
404 122 €
-588 302 €
-552 451 €
-763 383 €
-524 084 €
-1 140 489 €
EBITDA
13 742 712 €
14 212 804 €
14 598 556 €
13 127 081 €
10 838 410 €
9 511 338 €
7 298 121 €
7 615 215 €
7 339 060 €
7 286 368 €
6 735 862 €
Net margin
3.8%
6.1%
6.3%
5.0%
1.3%
1.1%
-1.8%
-1.7%
-2.3%
-1.6%
-3.4%
Revenue and income statement
In 2024, ARCOS DORADOS MARTINIQUE achieves revenue of 53.6 M€. Revenue is growing positively over 11 years (CAGR: +4.9%). Vs 2023: +3%. After deducting consumption (16.6 M€), gross margin stands at 37.0 M€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 13.7 M€, representing 25.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.0 M€, i.e. 3.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
53 569 690 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
36 989 250 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
13 742 712 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 772 368 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 043 684 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.983%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.696%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.392%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.533
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-23.713
-6.635
-4.429
-5.091
-7.408
34.678
9.847
9.506
9.407
10.653
8.983
Financial autonomy
-36.425
-40.896
-31.231
-47.432
-22.996
7.372
7.656
19.676
35.05
42.588
49.696
Repayment capacity
-1.218
-1.188
-0.509
5.779
-3.488
1.112
0.227
0.223
0.217
0.325
0.533
Cash flow / Revenue
-2.635%
-0.67%
-1.554%
0.181%
-0.476%
2.884%
4.615%
6.225%
8.096%
6.47%
4.392%
Sector positioning
Debt ratio
8.982024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Good+6 pts over 3 years
In 2024, the debt ratio of ARCOS DORADOS MARTINIQUE (8.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.7%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of ARCOS DORADOS MARTINIQUE (49.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.53 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.89 years
Average
In 2024, the repayment capacity of ARCOS DORADOS MARTINIQUE (0.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.468
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
30.277
26.745
45.69
29.061
60.636
89.567
90.869
90.301
105.225
117.164
132.468
Interest coverage
4.024
4.705
2.695
0.196
2.737
1.014
6.364
2.968
0.103
0.172
0.11
Sector positioning
Liquidity ratio
132.472024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good+11 pts over 3 years
In 2024, the liquidity ratio of ARCOS DORADOS MARTINIQUE (132.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.11x2024
2022
2023
2024
Q1: 0.0x
Med: 0.01x
Q3: 2.83x
Good
In 2024, the interest coverage of ARCOS DORADOS MARTINIQUE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 34 days of revenue, i.e. 5.1 M€ to permanently finance. Over 2014-2024, WCR increased by +149%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 111 084 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
34 j
WCR and payment terms evolution ARCOS DORADOS MARTINIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-10 507 325 €
-13 958 222 €
-12 869 625 €
-15 490 273 €
-14 410 499 €
-5 937 405 €
-6 205 838 €
-2 904 417 €
-1 100 604 €
3 208 270 €
5 111 084 €
Inventory turnover (days)
18
17
12
12
18
13
14
11
12
12
9
Customer payment term (days)
0
0
0
0
0
0
0
1
0
1
2
Supplier payment term (days)
66
50
61
56
58
71
58
50
23
53
41
Positioning of ARCOS DORADOS MARTINIQUE in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of ARCOS DORADOS MARTINIQUE is estimated at
49 090 543 €
(range 25 010 169€ - 92 852 088€).
With an EBITDA of 13 742 712€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
25010k€49090k€92852k€
49 090 543 €Range: 25 010 169€ - 92 852 088€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
13 742 712 €×5.4x
Estimation74 180 798 €
36 543 472€ - 145 863 734€
Revenue Multiple30%
53 569 690 €×0.57x
Estimation30 525 821 €
17 733 001€ - 44 946 428€
Net Income Multiple20%
2 043 684 €×7.0x
Estimation14 211 989 €
7 092 667€ - 32 181 466€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare ARCOS DORADOS MARTINIQUE with other companies in the same sector:
Frequently asked questions about ARCOS DORADOS MARTINIQUE
What is the revenue of ARCOS DORADOS MARTINIQUE ?
The revenue of ARCOS DORADOS MARTINIQUE in 2024 is 53.6 M€.
Is ARCOS DORADOS MARTINIQUE profitable?
Yes, ARCOS DORADOS MARTINIQUE generated a net profit of 2.0 M€ in 2024.
Where is the headquarters of ARCOS DORADOS MARTINIQUE ?
The headquarters of ARCOS DORADOS MARTINIQUE is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of ARCOS DORADOS MARTINIQUE ?
The tax return of ARCOS DORADOS MARTINIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARCOS DORADOS MARTINIQUE operate?
ARCOS DORADOS MARTINIQUE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart