Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-12-01 (30 years)Status: ActiveBusiness sector: Activités d'architecture Location: RONCHEROLLES-SUR-LE-VIVIER (76160), Seine-Maritime
ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG : revenue, balance sheet and financial ratios
ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG is a French company
founded 30 years ago,
specialized in the sector Activités d'architecture .
Based in RONCHEROLLES-SUR-LE-VIVIER (76160),
this company of category PME
shows in 2022 a revenue of 242 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG (SIREN 402937072)
Indicator
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
242 352 €
177 530 €
N/C
188 914 €
172 800 €
Net income
20 877 €
1 152 €
9 231 €
566 €
1 624 €
2 174 €
1 218 €
EBITDA
N/C
N/C
10 218 €
6 683 €
N/C
2 523 €
-702 €
Net margin
N/C
N/C
3.8%
0.3%
N/C
1.2%
0.7%
Revenue and income statement
In 2024, ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1 k€ -> 21 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 877 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.382%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.464%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Debt ratio
6.449
7.147
9.022
5.311
12.377
6.881
9.382
Financial autonomy
63.942
63.87
55.206
55.466
54.002
53.073
62.464
Repayment capacity
-2.556
2.934
None
1.133
2.32
None
None
Cash flow / Revenue
-0.499%
1.179%
None%
2.575%
2.35%
None%
None%
Sector positioning
Debt ratio
9.382024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Good
In 2024, the debt ratio of ARCHIDUAL HATREL ET MARTI... (9.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.46%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Good+8 pts over 3 years
In 2024, the financial autonomy of ARCHIDUAL HATREL ET MARTI... (62.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.32 years2022
2022
Q1: 0.0 years
Med: 0.18 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of ARCHIDUAL HATREL ET MARTI... (2.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.673
Liquidity indicators evolution ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
267.815
291.02
243.771
283.599
249.324
223.142
305.673
Interest coverage
-9.259
3.528
None
0.0
0.0
None
None
Sector positioning
Liquidity ratio
305.672024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Good+9 pts over 3 years
In 2024, the liquidity ratio of ARCHIDUAL HATREL ET MARTI... (305.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Average
In 2022, the interest coverage of ARCHIDUAL HATREL ET MARTI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1133 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 658 days. The gap of 475 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1133 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
658 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Operating WCR
85 693 €
74 929 €
0 €
26 811 €
-10 106 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
211
164
0
147
81
0
1133
Supplier payment term (days)
30
28
0
2
4
0
658
Positioning of ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 27 948€ to 72 357€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
27k€46k€72k€
46 943 €Range: 27 948€ - 72 357€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG with other companies in the same sector:
Frequently asked questions about ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG
What is the revenue of ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG ?
The revenue of ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG in 2022 is 242 k€.
Is ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG profitable?
Yes, ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG generated a net profit of 21 k€ in 2024.
Where is the headquarters of ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG ?
The headquarters of ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG is located in RONCHEROLLES-SUR-LE-VIVIER (76160), in the department Seine-Maritime.
Where to find the tax return of ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG ?
The tax return of ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG operate?
ARCHIDUAL HATREL ET MARTIN ARCHITEC DPLG operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart