Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-02-15 (31 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: PARIS (75009), Paris
ARCHETYPE AGENCY : revenue, balance sheet and financial ratios
ARCHETYPE AGENCY is a French company
founded 31 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in PARIS (75009),
this company of category PME
shows in 2025 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARCHETYPE AGENCY (SIREN 400209052)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
3 327 243 €
4 120 659 €
3 743 246 €
3 220 463 €
2 910 166 €
3 780 634 €
3 131 903 €
3 395 624 €
1 567 161 €
3 072 747 €
Net income
201 349 €
400 968 €
138 989 €
278 963 €
102 086 €
221 487 €
169 004 €
-475 299 €
-593 926 €
94 827 €
EBITDA
-64 647 €
584 988 €
178 954 €
708 967 €
129 081 €
136 322 €
180 935 €
-163 233 €
87 451 €
336 527 €
Net margin
6.1%
9.7%
3.7%
8.7%
3.5%
5.9%
5.4%
-14.0%
-37.9%
3.1%
Revenue and income statement
In 2025, ARCHETYPE AGENCY achieves revenue of 3.3 M€. Revenue is growing positively over 10 years (CAGR: +0.8%). Significant drop of -19% vs 2024. After deducting consumption (0 €), gross margin stands at 3.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -65 k€, representing -1.9% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -111%, reducing margin by 16.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 201 k€, i.e. 6.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 327 243 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 327 243 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-64 647 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
359 433 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
201 349 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 418%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
418.279%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.793%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-13.456%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-9.692
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
136.077
-171.691
165.468
73.301
58.981
250.847
459.378
645.432
449.613
418.279
Financial autonomy
11.362
-18.731
12.432
28.357
27.158
15.834
12.354
8.439
13.824
16.793
Repayment capacity
1.975
3.727
143.744
1.699
4.702
21.577
4.201
-15.462
108.848
-9.692
Cash flow / Revenue
3.895%
12.353%
0.078%
5.5%
2.059%
1.689%
16.953%
-4.908%
0.84%
-13.456%
Sector positioning
Debt ratio
418.282025
2023
2024
2025
Q1: 0.0
Med: 5.4
Q3: 36.99
Average
In 2025, the debt ratio of ARCHETYPE AGENCY (418.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.79%2025
2023
2024
2025
Q1: 4.55%
Med: 35.3%
Q3: 71.13%
Average+6 pts over 3 years
In 2025, the financial autonomy of ARCHETYPE AGENCY (16.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-9.69 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.64 years
Excellent
In 2025, the repayment capacity of ARCHETYPE AGENCY (-9.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1324.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1324.262
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-100.886
Liquidity indicators evolution ARCHETYPE AGENCY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
166.134
294.939
199.914
234.567
233.824
339.827
459.543
491.917
671.155
1324.262
Interest coverage
13.037
184.145
-13.16
19.924
2.728
49.295
7.742
12.899
6.76
-100.886
Sector positioning
Liquidity ratio
1324.262025
2023
2024
2025
Q1: 161.08
Med: 276.14
Q3: 581.93
Excellent
In 2025, the liquidity ratio of ARCHETYPE AGENCY (1324.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-100.89x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.28x
Watch-53 pts over 3 years
In 2025, the interest coverage of ARCHETYPE AGENCY (-100.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 530 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. The gap of 457 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 617 days of revenue, i.e. 5.7 M€ to permanently finance. Over 2015-2025, WCR increased by +780%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 701 797 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
530 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
617 j
WCR and payment terms evolution ARCHETYPE AGENCY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
647 735 €
915 332 €
-106 487 €
452 591 €
673 747 €
1 327 821 €
2 342 243 €
3 348 558 €
4 728 703 €
5 701 797 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
104
290
71
68
106
192
267
363
411
530
Supplier payment term (days)
142
98
53
40
61
82
128
136
84
73
Positioning of ARCHETYPE AGENCY in its sector
Comparison with sector Conseil en relations publiques et communication
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 396 076€ to 1 346 946€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
396k€942k€1346k€
942 259 €Range: 396 076€ - 1 346 946€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare ARCHETYPE AGENCY with other companies in the same sector:
The revenue of ARCHETYPE AGENCY in 2025 is 3.3 M€.
Is ARCHETYPE AGENCY profitable?
Yes, ARCHETYPE AGENCY generated a net profit of 201 k€ in 2025.
Where is the headquarters of ARCHETYPE AGENCY ?
The headquarters of ARCHETYPE AGENCY is located in PARIS (75009), in the department Paris.
Where to find the tax return of ARCHETYPE AGENCY ?
The tax return of ARCHETYPE AGENCY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARCHETYPE AGENCY operate?
ARCHETYPE AGENCY operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart