Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-16 (19 years)Status: ActiveBusiness sector: Activités des voyagistesLocation: LA ROCHE-CLERMAULT (37500), Indre-et-Loire
ARCHAMBAULT TRAVEL : revenue, balance sheet and financial ratios
ARCHAMBAULT TRAVEL is a French company
founded 19 years ago,
specialized in the sector Activités des voyagistes.
Based in LA ROCHE-CLERMAULT (37500),
this company of category PME
shows in 2024 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARCHAMBAULT TRAVEL (SIREN 492378542)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
Revenue
N/C
3 154 408 €
N/C
N/C
3 590 152 €
3 198 115 €
3 062 343 €
3 345 189 €
Net income
120 840 €
63 403 €
7 370 €
115 028 €
83 502 €
-12 871 €
-5 519 €
64 570 €
EBITDA
N/C
43 679 €
N/C
N/C
104 773 €
-7 276 €
-9 226 €
72 785 €
Net margin
N/C
2.0%
N/C
N/C
2.3%
-0.4%
-0.2%
1.9%
Revenue and income statement
In 2025, ARCHAMBAULT TRAVEL generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 65 k€ -> 121 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 840 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.744%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.609%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
0.303
0.378
0.356
2.926
125.04
115.036
78.566
45.744
Financial autonomy
26.439
25.2
22.26
24.386
26.267
24.03
28.827
28.609
Repayment capacity
0.013
-0.432
-0.015
0.121
None
None
7.905
None
Cash flow / Revenue
2.006%
-0.08%
-2.035%
2.351%
None%
None%
1.484%
None%
Sector positioning
Debt ratio
45.742025
2023
2024
2025
Q1: 0.0
Med: 10.07
Q3: 28.13
Watch
In 2025, the debt ratio of ARCHAMBAULT TRAVEL (45.74) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.61%2025
2023
2024
2025
Q1: 13.72%
Med: 26.39%
Q3: 45.07%
Good
In 2025, the financial autonomy of ARCHAMBAULT TRAVEL (28.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.91 years2024
2024
Q1: 0.0 years
Med: 0.14 years
Q3: 1.44 years
Watch
In 2024, the repayment capacity of ARCHAMBAULT TRAVEL (7.91) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.478
Liquidity indicators evolution ARCHAMBAULT TRAVEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
129.606
123.668
116.346
182.56
247.875
197.343
201.955
164.478
Interest coverage
8.654
-69.022
-98.887
6.568
None
None
9.618
None
Sector positioning
Liquidity ratio
164.482025
2023
2024
2025
Q1: 134.65
Med: 191.81
Q3: 570.38
Average-14 pts over 3 years
In 2025, the liquidity ratio of ARCHAMBAULT TRAVEL (164.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.62x2024
2024
Q1: 0.0x
Med: 0.13x
Q3: 4.56x
Excellent
In 2024, the interest coverage of ARCHAMBAULT TRAVEL (9.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARCHAMBAULT TRAVEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
-310 300 €
-141 052 €
-131 922 €
-392 619 €
0 €
0 €
174 439 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
7
11
15
16
0
0
8
0
Supplier payment term (days)
9
13
16
10
0
0
4
0
Positioning of ARCHAMBAULT TRAVEL in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of ARCHAMBAULT TRAVEL is estimated at
61 799 €
(range 31 767€ - 232 149€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
68 tx
31k€61k€232k€
61 799 €Range: 31 767€ - 232 149€
NAF 5 all-time
Valuation method used
Net Income Multiple
120 840 €
×
0.5x
=61 800 €
Range: 31 767€ - 232 149€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare ARCHAMBAULT TRAVEL with other companies in the same sector:
Frequently asked questions about ARCHAMBAULT TRAVEL
What is the revenue of ARCHAMBAULT TRAVEL ?
The revenue of ARCHAMBAULT TRAVEL in 2024 is 3.2 M€.
Is ARCHAMBAULT TRAVEL profitable?
Yes, ARCHAMBAULT TRAVEL generated a net profit of 121 k€ in 2025.
Where is the headquarters of ARCHAMBAULT TRAVEL ?
The headquarters of ARCHAMBAULT TRAVEL is located in LA ROCHE-CLERMAULT (37500), in the department Indre-et-Loire.
Where to find the tax return of ARCHAMBAULT TRAVEL ?
The tax return of ARCHAMBAULT TRAVEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARCHAMBAULT TRAVEL operate?
ARCHAMBAULT TRAVEL operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart