Employees: 21 (2023.0)Legal category: 5202Size: GECreation date: 1991-03-05 (35 years)Status: ActiveBusiness sector: Étirage à froid de barresLocation: REVIGNY-SUR-ORNAIN (55800), Meuse
ARCELORMITTAL REVIGNY : revenue, balance sheet and financial ratios
ARCELORMITTAL REVIGNY is a French company
founded 35 years ago,
specialized in the sector Étirage à froid de barres.
Based in REVIGNY-SUR-ORNAIN (55800),
this company of category GE
shows in 2024 a revenue of 55.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARCELORMITTAL REVIGNY (SIREN 381266832)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
55 079 796 €
63 675 781 €
83 626 093 €
65 699 323 €
44 515 536 €
62 764 097 €
71 249 617 €
54 669 309 €
42 107 504 €
Net income
3 693 371 €
2 194 687 €
4 440 886 €
5 034 069 €
1 026 938 €
1 810 088 €
2 439 604 €
971 806 €
-287 982 €
EBITDA
2 645 819 €
1 769 156 €
7 949 917 €
7 087 963 €
2 451 421 €
3 820 781 €
4 009 489 €
2 788 925 €
1 086 697 €
Net margin
6.7%
3.4%
5.3%
7.7%
2.3%
2.9%
3.4%
1.8%
-0.7%
Revenue and income statement
In 2024, ARCELORMITTAL REVIGNY achieves revenue of 55.1 M€. Revenue is growing positively over 9 years (CAGR: +3.4%). Significant drop of -13% vs 2023. After deducting consumption (41.0 M€), gross margin stands at 14.0 M€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 4.8% of revenue. Positive scissor effect: EBITDA margin improves by +2.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.7 M€, i.e. 6.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
55 079 796 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 042 488 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 645 819 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 916 039 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 693 371 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 4.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.026%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.583%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-7451.203
1569.778
621.898
404.178
314.426
161.977
26.131
0.0
0.0
Financial autonomy
-0.714
2.656
8.222
14.592
16.89
26.187
49.378
64.539
70.026
Repayment capacity
41.466
6.245
6.155
7.043
13.242
3.242
0.608
0.0
0.0
Cash flow / Revenue
0.785%
3.659%
4.567%
4.53%
3.394%
9.408%
8.434%
2.609%
4.583%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.02
Med: 9.0
Q3: 22.06
Excellent-51 pts over 3 years
In 2024, the debt ratio of ARCELORMITTAL REVIGNY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.03%2024
2022
2023
2024
Q1: 46.71%
Med: 63.05%
Q3: 68.63%
Excellent+40 pts over 3 years
In 2024, the financial autonomy of ARCELORMITTAL REVIGNY (70.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2022
2023
Q1: -0.28 years
Med: 0.0 years
Q3: 0.75 years
Good
In 2023, the repayment capacity of ARCELORMITTAL REVIGNY (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 344.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
344.068
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
188.221
164.642
244.447
438.388
366.86
331.309
275.711
285.246
344.068
Interest coverage
60.58
27.29
18.874
21.239
35.987
12.766
11.554
24.204
10.576
Sector positioning
Liquidity ratio
344.072024
2022
2023
2024
Q1: 230.53
Med: 292.41
Q3: 432.35
Good+19 pts over 3 years
In 2024, the liquidity ratio of ARCELORMITTAL REVIGNY (344.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
24.2x2023
2022
2023
Q1: 3.82x
Med: 7.32x
Q3: 24.2x
Excellent
In 2023, the interest coverage of ARCELORMITTAL REVIGNY (24.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 77 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 144 days of revenue, i.e. 22.0 M€ to permanently finance. Over 2016-2024, WCR increased by +24%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
22 000 523 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
77 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
144 j
WCR and payment terms evolution ARCELORMITTAL REVIGNY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
17 746 208 €
22 612 866 €
31 345 557 €
27 549 045 €
31 715 094 €
40 206 672 €
26 546 267 €
20 067 422 €
22 000 523 €
Inventory turnover (days)
110
95
116
73
73
92
92
73
77
Customer payment term (days)
46
53
43
35
45
46
33
38
39
Supplier payment term (days)
77
95
58
41
79
64
44
48
40
Positioning of ARCELORMITTAL REVIGNY in its sector
Comparison with sector Étirage à froid de barres
Similar companies (Étirage à froid de barres)
Compare ARCELORMITTAL REVIGNY with other companies in the same sector:
Frequently asked questions about ARCELORMITTAL REVIGNY
What is the revenue of ARCELORMITTAL REVIGNY ?
The revenue of ARCELORMITTAL REVIGNY in 2024 is 55.1 M€.
Is ARCELORMITTAL REVIGNY profitable?
Yes, ARCELORMITTAL REVIGNY generated a net profit of 3.7 M€ in 2024.
Where is the headquarters of ARCELORMITTAL REVIGNY ?
The headquarters of ARCELORMITTAL REVIGNY is located in REVIGNY-SUR-ORNAIN (55800), in the department Meuse.
Where to find the tax return of ARCELORMITTAL REVIGNY ?
The tax return of ARCELORMITTAL REVIGNY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARCELORMITTAL REVIGNY operate?
ARCELORMITTAL REVIGNY operates in the sector Étirage à froid de barres (NAF code 24.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart