Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1991-03-08 (35 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiquesLocation: MERIGNAC (33700), Gironde
ARCELORMITTAL COMMERCIAL LONG FRANCE : revenue, balance sheet and financial ratios
ARCELORMITTAL COMMERCIAL LONG FRANCE is a French company
founded 35 years ago,
specialized in the sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques.
Based in MERIGNAC (33700),
this company of category GE
shows in 2024 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARCELORMITTAL COMMERCIAL LONG FRANCE (SIREN 381370865)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 412 409 €
4 317 523 €
5 866 139 €
5 081 548 €
3 710 421 €
3 153 753 €
4 055 348 €
3 817 417 €
3 697 931 €
Net income
379 216 €
580 526 €
1 030 413 €
670 381 €
400 585 €
416 310 €
510 105 €
350 451 €
203 355 €
EBITDA
647 576 €
692 949 €
1 656 295 €
839 279 €
585 797 €
473 795 €
454 491 €
301 119 €
619 145 €
Net margin
8.6%
13.4%
17.6%
13.2%
10.8%
13.2%
12.6%
9.2%
5.5%
Revenue and income statement
In 2024, ARCELORMITTAL COMMERCIAL LONG FRANCE achieves revenue of 4.4 M€. Revenue is growing positively over 9 years (CAGR: +2.2%). Vs 2023: +2%. After deducting consumption (1.9 M€), gross margin stands at 2.5 M€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 648 k€, representing 14.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 379 k€, i.e. 8.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 412 409 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 491 762 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
647 576 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
513 928 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
379 216 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 11.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.007%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.547%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.465%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution ARCELORMITTAL COMMERCIAL LONG FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.004
0.005
0.005
0.005
0.004
0.012
3.927
0.008
0.007
Financial autonomy
79.482
76.512
71.059
83.671
84.313
66.82
84.276
68.689
85.547
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.001
0.091
0.0
0.0
Cash flow / Revenue
15.022%
5.13%
10.104%
9.531%
11.316%
11.14%
21.696%
11.587%
11.465%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.0
Med: 0.32
Q3: 24.28
Good-27 pts over 3 years
In 2024, the debt ratio of ARCELORMITTAL COMMERCIAL ... (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.55%2024
2022
2023
2024
Q1: 12.8%
Med: 44.41%
Q3: 74.53%
Excellent
In 2024, the financial autonomy of ARCELORMITTAL COMMERCIAL ... (85.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Excellent-28 pts over 3 years
In 2024, the repayment capacity of ARCELORMITTAL COMMERCIAL ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 819.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
819.386
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ARCELORMITTAL COMMERCIAL LONG FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
525.103
452.842
375.371
671.084
701.551
310.208
883.905
330.86
819.386
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
819.392024
2022
2023
2024
Q1: 132.32
Med: 209.15
Q3: 511.28
Excellent
In 2024, the liquidity ratio of ARCELORMITTAL COMMERCIAL ... (819.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.02x
Q3: 2.34x
Average
In 2024, the interest coverage of ARCELORMITTAL COMMERCIAL ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The company must finance 29 days of gap between collections and payments. Inventory turnover is 197 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 238 days of revenue, i.e. 2.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 922 515 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
197 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
238 j
WCR and payment terms evolution ARCELORMITTAL COMMERCIAL LONG FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 351 731 €
2 536 979 €
2 747 823 €
2 281 520 €
2 637 070 €
3 147 155 €
3 062 828 €
3 069 500 €
2 922 515 €
Inventory turnover (days)
198
116
97
136
114
206
147
236
197
Customer payment term (days)
69
54
61
63
72
41
53
52
43
Supplier payment term (days)
42
41
87
9
24
59
5
86
14
Positioning of ARCELORMITTAL COMMERCIAL LONG FRANCE in its sector
Comparison with sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of ARCELORMITTAL COMMERCIAL LONG FRANCE is estimated at
1 083 267 €
(range 425 966€ - 3 316 089€).
With an EBITDA of 647 576€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
425k€1083k€3316k€
1 083 267 €Range: 425 966€ - 3 316 089€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
647 576 €×1.6x
Estimation1 051 965 €
343 316€ - 3 492 403€
Revenue Multiple30%
4 412 409 €×0.32x
Estimation1 430 885 €
670 926€ - 3 500 782€
Net Income Multiple20%
379 216 €×1.7x
Estimation640 095 €
265 155€ - 2 598 266€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques)
Compare ARCELORMITTAL COMMERCIAL LONG FRANCE with other companies in the same sector:
Frequently asked questions about ARCELORMITTAL COMMERCIAL LONG FRANCE
What is the revenue of ARCELORMITTAL COMMERCIAL LONG FRANCE ?
The revenue of ARCELORMITTAL COMMERCIAL LONG FRANCE in 2024 is 4.4 M€.
Is ARCELORMITTAL COMMERCIAL LONG FRANCE profitable?
Yes, ARCELORMITTAL COMMERCIAL LONG FRANCE generated a net profit of 379 k€ in 2024.
Where is the headquarters of ARCELORMITTAL COMMERCIAL LONG FRANCE ?
The headquarters of ARCELORMITTAL COMMERCIAL LONG FRANCE is located in MERIGNAC (33700), in the department Gironde.
Where to find the tax return of ARCELORMITTAL COMMERCIAL LONG FRANCE ?
The tax return of ARCELORMITTAL COMMERCIAL LONG FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARCELORMITTAL COMMERCIAL LONG FRANCE operate?
ARCELORMITTAL COMMERCIAL LONG FRANCE operates in the sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques (NAF code 46.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart