Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-08-13 (21 years)Status: ActiveBusiness sector: SidérurgieLocation: THIONVILLE (57100), Moselle
ARCANE ENTREPRISE : revenue, balance sheet and financial ratios
ARCANE ENTREPRISE is a French company
founded 21 years ago,
specialized in the sector Sidérurgie.
Based in THIONVILLE (57100),
this company of category PME
shows in 2019 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARCANE ENTREPRISE (SIREN 478747652)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 221 793 €
633 508 €
986 139 €
813 217 €
Net income
-1 664 €
9 338 €
3 188 €
39 064 €
444 €
-24 995 €
10 913 €
4 343 €
EBITDA
N/C
N/C
N/C
N/C
-6 586 €
-136 435 €
5 154 €
-12 638 €
Net margin
N/C
N/C
N/C
N/C
0.0%
-3.9%
1.1%
0.5%
Revenue and income statement
In 2023, ARCANE ENTREPRISE records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 664 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.021%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.096%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-0.007
-135.667
-10.304
-23.133
-116.508
868.889
38.19
47.021
Financial autonomy
-7.914
-5.461
-32.326
-9.431
-0.503
0.1
6.458
2.096
Repayment capacity
0.001
0.0
0.0
0.003
None
None
None
None
Cash flow / Revenue
0.362%
0.873%
-20.067%
0.028%
None%
None%
None%
None%
Sector positioning
Debt ratio
47.022023
2021
2022
2023
Q1: 0.0
Med: 13.45
Q3: 70.41
Average-33 pts over 3 years
In 2023, the debt ratio of ARCANE ENTREPRISE (47.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.1%2023
2021
2022
2023
Q1: 8.6%
Med: 31.81%
Q3: 54.8%
Watch
In 2023, the financial autonomy of ARCANE ENTREPRISE (2.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.262
Liquidity indicators evolution ARCANE ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
91.588
93.575
73.514
90.58
98.258
98.905
103.857
101.262
Interest coverage
-5.547
0.0
0.0
-2.186
None
None
None
None
Sector positioning
Liquidity ratio
101.262023
2021
2022
2023
Q1: 113.52
Med: 156.79
Q3: 270.8
Watch
In 2023, the liquidity ratio of ARCANE ENTREPRISE (101.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 290 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 388 days. Excellent situation: suppliers finance 98 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
290 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
388 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARCANE ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
230 758 €
208 697 €
26 943 €
250 152 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
0
0
4
0
0
0
0
Customer payment term (days)
76
74
27
46
277
173
81
290
Supplier payment term (days)
172
126
96
64
546
293
58
388
Positioning of ARCANE ENTREPRISE in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare ARCANE ENTREPRISE with other companies in the same sector:
Frequently asked questions about ARCANE ENTREPRISE
What is the revenue of ARCANE ENTREPRISE ?
The revenue of ARCANE ENTREPRISE in 2019 is 2.2 M€.
Is ARCANE ENTREPRISE profitable?
ARCANE ENTREPRISE recorded a net loss in 2023.
Where is the headquarters of ARCANE ENTREPRISE ?
The headquarters of ARCANE ENTREPRISE is located in THIONVILLE (57100), in the department Moselle.
Where to find the tax return of ARCANE ENTREPRISE ?
The tax return of ARCANE ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARCANE ENTREPRISE operate?
ARCANE ENTREPRISE operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart