Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-01-20 (21 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: LE PONTET (84130), Vaucluse
ARC MOTOS SERVICE : revenue, balance sheet and financial ratios
ARC MOTOS SERVICE is a French company
founded 21 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in LE PONTET (84130),
this company of category PME
shows in 2022 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARC MOTOS SERVICE (SIREN 480759406)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 309 947 €
4 727 658 €
1 756 982 €
1 032 900 €
1 302 955 €
1 310 960 €
1 383 190 €
Net income
12 646 €
6 210 €
13 135 €
13 358 €
-4 335 €
-42 945 €
-1 755 €
41 840 €
EBITDA
N/C
99 266 €
72 353 €
21 932 €
9 313 €
-29 010 €
3 991 €
49 566 €
Net margin
N/C
0.1%
0.3%
0.8%
-0.4%
-3.3%
-0.1%
3.0%
Revenue and income statement
In 2024, ARC MOTOS SERVICE generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 42 k€ -> 13 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 646 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.368%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.262%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
34.004
97.968
131.288
71.884
238.611
287.723
397.954
5.368
Financial autonomy
51.661
33.111
28.03
29.489
10.019
8.999
9.169
32.262
Repayment capacity
1.732
58.564
-6.75
47.91
16.953
9.255
10.905
None
Cash flow / Revenue
3.13%
0.27%
-2.588%
0.249%
1.325%
1.299%
1.196%
None%
Sector positioning
Debt ratio
5.372024
2021
2022
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Excellent-50 pts over 3 years
In 2024, the debt ratio of ARC MOTOS SERVICE (5.37) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
32.26%2024
2021
2022
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Average+17 pts over 3 years
In 2024, the financial autonomy of ARC MOTOS SERVICE (32.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.9 years2022
2021
2022
Q1: 0.0 years
Med: 1.47 years
Q3: 4.32 years
Average
In 2022, the repayment capacity of ARC MOTOS SERVICE (10.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.494
Liquidity indicators evolution ARC MOTOS SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
317.978
244.549
244.501
174.591
115.675
124.406
137.304
125.494
Interest coverage
0.976
8.594
-10.007
23.032
5.923
0.066
2.957
None
Sector positioning
Liquidity ratio
125.492024
2021
2022
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Watch
In 2024, the liquidity ratio of ARC MOTOS SERVICE (125.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.96x2022
2021
2022
Q1: 0.0x
Med: 1.87x
Q3: 7.17x
Good+29 pts over 2 years
In 2022, the interest coverage of ARC MOTOS SERVICE (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARC MOTOS SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
282 821 €
489 893 €
438 470 €
370 036 €
1 129 704 €
1 229 002 €
1 427 845 €
0 €
Inventory turnover (days)
73
122
119
103
207
82
80
0
Customer payment term (days)
9
11
9
40
26
28
21
0
Supplier payment term (days)
18
50
49
81
174
84
63
0
Positioning of ARC MOTOS SERVICE in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of ARC MOTOS SERVICE is estimated at
32 548 €
(range 19 425€ - 85 100€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
137 transactions
19k€32k€85k€
32 548 €Range: 19 425€ - 85 100€
NAF 5 all-time
Valuation method used
Net Income Multiple
12 646 €
×
2.6x
=32 549 €
Range: 19 426€ - 85 101€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare ARC MOTOS SERVICE with other companies in the same sector:
Frequently asked questions about ARC MOTOS SERVICE
What is the revenue of ARC MOTOS SERVICE ?
The revenue of ARC MOTOS SERVICE in 2022 is 5.3 M€.
Is ARC MOTOS SERVICE profitable?
Yes, ARC MOTOS SERVICE generated a net profit of 13 k€ in 2024.
Where is the headquarters of ARC MOTOS SERVICE ?
The headquarters of ARC MOTOS SERVICE is located in LE PONTET (84130), in the department Vaucluse.
Where to find the tax return of ARC MOTOS SERVICE ?
The tax return of ARC MOTOS SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARC MOTOS SERVICE operate?
ARC MOTOS SERVICE operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart