Employees: NN (None)Legal category: 5202Size: ETICreation date: 2000-07-25 (25 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: RENNES (35200), Ille-et-Vilaine
ARC DEVELOPPEMENT : revenue, balance sheet and financial ratios
ARC DEVELOPPEMENT is a French company
founded 25 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in RENNES (35200),
this company of category ETI
shows in 2024 a revenue of 3 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARC DEVELOPPEMENT (SIREN 432345965)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 550 €
4 013 €
N/C
1 457 200 €
N/C
N/C
N/C
N/C
N/C
Net income
-51 938 €
7 291 €
-27 378 €
440 676 €
-28 014 €
-2 927 €
-1 450 €
-1 300 €
-1 259 €
EBITDA
-1 860 €
7 291 €
-27 377 €
442 216 €
-24 137 €
-2 926 €
-1 451 €
-1 300 €
-1 260 €
Net margin
-2036.8%
181.7%
N/C
30.2%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ARC DEVELOPPEMENT achieves revenue of 3 k€. Revenue is declining over the period 2021-2024 (CAGR: -87.9%). Significant drop of -36% vs 2023. After deducting consumption (0 €), gross margin stands at 3 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -72.9% of revenue. Warning negative scissor effect: despite revenue change (-36%), EBITDA varies by -126%, reducing margin by 254.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -52 k€ (-2036.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 550 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 550 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 860 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
140 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-51 938 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-72.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3795%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3795.164%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.557%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2036.784%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-35.119
Solvency indicators evolution ARC DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
978.834
0.0
35.725
352.98
3795.164
Financial autonomy
98.728
98.702
98.678
98.538
9.055
70.468
31.565
21.538
2.557
Repayment capacity
0.0
0.0
0.0
0.0
-3.401
0.0
-0.948
51.943
-35.119
Cash flow / Revenue
None%
None%
None%
None%
None%
30.241%
None%
181.685%
-2036.784%
Sector positioning
Debt ratio
3795.162024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+24 pts over 3 years
In 2024, the debt ratio of ARC DEVELOPPEMENT (3795.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.56%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Average-24 pts over 3 years
In 2024, the financial autonomy of ARC DEVELOPPEMENT (2.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-35.12 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Excellent-21 pts over 3 years
In 2024, the repayment capacity of ARC DEVELOPPEMENT (-35.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 25070.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
25070.735
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2799.946
Liquidity indicators evolution ARC DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
7862.579
7703.929
7565.833
6841.111
126.648
338.618
174.953
4101.046
25070.735
Interest coverage
0.0
0.0
0.0
0.0
-16.062
0.348
0.0
0.0
-2799.946
Sector positioning
Liquidity ratio
25070.742024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent+48 pts over 3 years
In 2024, the liquidity ratio of ARC DEVELOPPEMENT (25070.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2799.95x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average-25 pts over 3 years
In 2024, the interest coverage of ARC DEVELOPPEMENT (-2799.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Inventory turnover is 244984 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 248585 days of revenue, i.e. 1.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 760 808 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
244984 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
248585 j
WCR and payment terms evolution ARC DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
462 457 €
0 €
361 981 €
1 760 808 €
Inventory turnover (days)
0
0
0
0
0
0
0
32138
244984
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
351
346
310
77
8
211
1441
10
2
Positioning of ARC DEVELOPPEMENT in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 826€ to 2 088€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
0k€1k€2k€
1 768 €Range: 826€ - 2 088€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare ARC DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about ARC DEVELOPPEMENT
What is the revenue of ARC DEVELOPPEMENT ?
The revenue of ARC DEVELOPPEMENT in 2024 is 3 k€.
Is ARC DEVELOPPEMENT profitable?
ARC DEVELOPPEMENT recorded a net loss in 2024.
Where is the headquarters of ARC DEVELOPPEMENT ?
The headquarters of ARC DEVELOPPEMENT is located in RENNES (35200), in the department Ille-et-Vilaine.
Where to find the tax return of ARC DEVELOPPEMENT ?
The tax return of ARC DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARC DEVELOPPEMENT operate?
ARC DEVELOPPEMENT operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart