ARBRES ET PAYSAGES : revenue, balance sheet and financial ratios
ARBRES ET PAYSAGES is a French company
founded 34 years ago,
specialized in the sector Services d'aménagement paysager .
Based in GUIBEVILLE (91630),
this company of category ETI
shows in 2023 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARBRES ET PAYSAGES (SIREN 385298286)
Indicator
2024
2023
2022
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
6 235 157 €
N/C
4 574 524 €
5 535 875 €
5 210 032 €
4 878 734 €
4 350 127 €
4 756 242 €
4 531 852 €
Net income
557 336 €
180 792 €
46 191 €
165 415 €
141 767 €
325 589 €
171 772 €
139 237 €
-47 126 €
-157 234 €
EBITDA
N/C
412 920 €
N/C
364 328 €
429 397 €
598 365 €
315 672 €
414 234 €
239 918 €
42 397 €
Net margin
N/C
2.9%
N/C
3.6%
2.6%
6.2%
3.5%
3.2%
-1.0%
-3.5%
Revenue and income statement
In 2024, ARBRES ET PAYSAGES generates positive net income of 557 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
557 336 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.851%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.84%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Debt ratio
63.627
95.759
60.384
51.306
36.006
95.228
19.465
34.228
14.877
3.851
Financial autonomy
32.033
28.411
38.521
35.844
43.233
31.996
43.693
41.408
37.991
33.84
Repayment capacity
-58.182
4.085
1.471
1.656
1.021
4.681
1.034
None
1.072
None
Cash flow / Revenue
-0.183%
3.515%
8.045%
6.129%
8.254%
4.73%
5.799%
None%
3.359%
None%
Sector positioning
Debt ratio
3.852024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Excellent-26 pts over 3 years
In 2024, the debt ratio of ARBRES ET PAYSAGES (3.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
33.84%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average-11 pts over 3 years
In 2024, the financial autonomy of ARBRES ET PAYSAGES (33.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.07 years2023
2023
Q1: 0.0 years
Med: 0.49 years
Q3: 1.75 years
Average
In 2023, the repayment capacity of ARBRES ET PAYSAGES (1.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.234
Liquidity indicators evolution ARBRES ET PAYSAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Liquidity ratio
125.638
122.471
139.292
138.876
171.563
210.478
163.732
160.493
163.865
133.234
Interest coverage
37.029
7.127
3.942
4.27
1.769
2.415
1.314
None
0.905
None
Sector positioning
Liquidity ratio
133.232024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average-11 pts over 3 years
In 2024, the liquidity ratio of ARBRES ET PAYSAGES (133.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.91x2023
2023
Q1: 0.0x
Med: 0.57x
Q3: 2.7x
Good
In 2023, the interest coverage of ARBRES ET PAYSAGES (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARBRES ET PAYSAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Operating WCR
735 973 €
706 112 €
528 584 €
611 208 €
407 893 €
248 893 €
520 489 €
0 €
943 629 €
0 €
Inventory turnover (days)
2
3
4
4
4
3
3
0
2
0
Customer payment term (days)
76
74
62
80
61
59
79
0
84
0
Supplier payment term (days)
82
77
86
82
56
86
90
0
89
0
Positioning of ARBRES ET PAYSAGES in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ARBRES ET PAYSAGES is estimated at
1 798 169 €
(range 534 588€ - 4 007 303€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
534k€1798k€4007k€
1 798 169 €Range: 534 588€ - 4 007 303€
NAF 5 all-time
Valuation method used
Net Income Multiple
557 336 €
×
3.2x
=1 798 170 €
Range: 534 589€ - 4 007 304€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare ARBRES ET PAYSAGES with other companies in the same sector:
Frequently asked questions about ARBRES ET PAYSAGES
What is the revenue of ARBRES ET PAYSAGES ?
The revenue of ARBRES ET PAYSAGES in 2023 is 6.2 M€.
Is ARBRES ET PAYSAGES profitable?
Yes, ARBRES ET PAYSAGES generated a net profit of 557 k€ in 2024.
Where is the headquarters of ARBRES ET PAYSAGES ?
The headquarters of ARBRES ET PAYSAGES is located in GUIBEVILLE (91630), in the department Essonne.
Where to find the tax return of ARBRES ET PAYSAGES ?
The tax return of ARBRES ET PAYSAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARBRES ET PAYSAGES operate?
ARBRES ET PAYSAGES operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart