Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-01-01 (38 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: ROUZEDE (16220), Charente
ARBRE CONSTRUCTION : revenue, balance sheet and financial ratios
ARBRE CONSTRUCTION is a French company
founded 38 years ago,
specialized in the sector Travaux de charpente.
Based in ROUZEDE (16220),
this company of category PME
shows in 2019 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARBRE CONSTRUCTION (SIREN 344058003)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 979 534 €
1 954 803 €
2 046 869 €
1 819 345 €
1 758 226 €
Net income
102 444 €
186 838 €
186 711 €
99 168 €
99 686 €
151 078 €
99 827 €
165 717 €
156 760 €
-61 935 €
EBITDA
N/C
N/C
N/C
N/C
N/C
202 915 €
120 343 €
187 822 €
157 976 €
-58 008 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.6%
5.1%
8.1%
8.6%
-3.5%
Revenue and income statement
In 2024, ARBRE CONSTRUCTION generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 444 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.181%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.629%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.05
0.078
0.051
0.096
22.949
28.313
61.204
54.771
52.752
52.181
Financial autonomy
74.812
76.832
78.719
76.663
64.269
52.395
52.191
45.933
53.055
55.629
Repayment capacity
0.0
0.005
0.0
0.0
1.146
None
None
None
None
None
Cash flow / Revenue
-2.839%
8.893%
6.844%
4.582%
6.92%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
52.182024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Average+9 pts over 3 years
In 2024, the debt ratio of ARBRE CONSTRUCTION (52.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.63%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Good+6 pts over 3 years
In 2024, the financial autonomy of ARBRE CONSTRUCTION (55.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 568.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
568.922
Liquidity indicators evolution ARBRE CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
380.083
415.135
448.876
404.841
386.388
265.907
561.113
364.158
487.626
568.922
Interest coverage
-0.019
0.173
0.005
0.0
0.417
None
None
None
None
None
Sector positioning
Liquidity ratio
568.922024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Excellent
In 2024, the liquidity ratio of ARBRE CONSTRUCTION (568.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARBRE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
326 573 €
384 446 €
688 014 €
561 869 €
611 696 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
50
46
51
51
48
0
0
0
0
0
Customer payment term (days)
24
30
75
65
66
0
0
0
0
0
Supplier payment term (days)
58
48
42
25
37
0
0
0
0
0
Positioning of ARBRE CONSTRUCTION in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 102 843€ to 415 764€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
102k€214k€415k€
214 322 €Range: 102 843€ - 415 764€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare ARBRE CONSTRUCTION with other companies in the same sector:
Frequently asked questions about ARBRE CONSTRUCTION
What is the revenue of ARBRE CONSTRUCTION ?
The revenue of ARBRE CONSTRUCTION in 2019 is 2.0 M€.
Is ARBRE CONSTRUCTION profitable?
Yes, ARBRE CONSTRUCTION generated a net profit of 102 k€ in 2024.
Where is the headquarters of ARBRE CONSTRUCTION ?
The headquarters of ARBRE CONSTRUCTION is located in ROUZEDE (16220), in the department Charente.
Where to find the tax return of ARBRE CONSTRUCTION ?
The tax return of ARBRE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARBRE CONSTRUCTION operate?
ARBRE CONSTRUCTION operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart