Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ARBORI'CIME : revenue, balance sheet and financial ratios

ARBORI'CIME is a French company founded 6 years ago, specialized in the sector Services d'aménagement paysager . Based in PLOBSHEIM (67115), this company of category PME shows in 2022 a net income positive of 124€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ARBORI'CIME (SIREN 852241454)
Indicator 2022 2021 2020
Revenue N/C N/C N/C
Net income 124 € 6 865 € 2 098 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2022, ARBORI'CIME generates positive net income of 124 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2022: 2 k€ -> 124 €.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

124 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 324%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

323.839%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.909%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

63.4%

Solvency indicators evolution
ARBORI'CIME

Sector positioning

Debt ratio
323.84 2022
2020
2021
2022
Q1: 5.78
Med: 33.13
Q3: 93.91
Watch

In 2022, the debt ratio of ARBORI'CIME (323.84) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
14.91% 2022
2020
2021
2022
Q1: 15.21%
Med: 35.03%
Q3: 53.87%
Average

In 2022, the financial autonomy of ARBORI'CIME (14.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 53.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

53.783

Liquidity indicators evolution
ARBORI'CIME

Sector positioning

Liquidity ratio
53.78 2022
2020
2021
2022
Q1: 132.91
Med: 194.82
Q3: 299.02
Watch -9 pts over 3 years

In 2022, the liquidity ratio of ARBORI'CIME (53.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of ARBORI'CIME in its sector

Comparison with sector Services d'aménagement paysager

Valuation estimate

Based on 125 transactions of similar company sales (all years), the value of ARBORI'CIME is estimated at 400 € (range 118€ - 891€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
125 transactions
0k€ 0k€ 0k€
400 € Range: 118€ - 891€
NAF 5 all-time

Valuation method used

Net Income Multiple
124 € × 3.2x = 400 €
Range: 119€ - 892€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services d'aménagement paysager )

Compare ARBORI'CIME with other companies in the same sector:

Frequently asked questions about ARBORI'CIME

What is the revenue of ARBORI'CIME ?

The revenue of ARBORI'CIME is not publicly disclosed (confidential accounts filed with INPI).

Is ARBORI'CIME profitable?

Yes, ARBORI'CIME generated a net profit of 124€ in 2022.

Where is the headquarters of ARBORI'CIME ?

The headquarters of ARBORI'CIME is located in PLOBSHEIM (67115), in the department Bas-Rhin.

Where to find the tax return of ARBORI'CIME ?

The tax return of ARBORI'CIME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ARBORI'CIME operate?

ARBORI'CIME operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.