ARBOR & SENS : revenue, balance sheet and financial ratios
ARBOR & SENS is a French company
founded 18 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SPAY (72700),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARBOR & SENS (SIREN 499342848)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
1 272 653 €
922 137 €
900 497 €
748 186 €
Net income
127 677 €
99 639 €
28 102 €
67 442 €
84 230 €
EBITDA
N/C
156 458 €
43 610 €
99 841 €
125 465 €
Net margin
N/C
7.8%
3.0%
7.5%
11.3%
Revenue and income statement
In 2025, ARBOR & SENS generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 84 k€ -> 128 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
127 677 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.35%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.681%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
10.677
9.661
45.342
32.903
28.35
Financial autonomy
52.495
45.07
33.967
38.189
42.681
Repayment capacity
0.224
0.182
1.58
0.551
None
Cash flow / Revenue
13.256%
9.429%
4.278%
10.09%
None%
Sector positioning
Debt ratio
28.352025
2023
2024
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Average-7 pts over 3 years
In 2025, the debt ratio of ARBOR & SENS (28.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.68%2025
2023
2024
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Good
In 2025, the financial autonomy of ARBOR & SENS (42.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.55 years2024
2023
2024
Q1: 0.0 years
Med: 0.46 years
Q3: 1.7 years
Average-20 pts over 2 years
In 2024, the repayment capacity of ARBOR & SENS (0.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.83
Liquidity indicators evolution ARBOR & SENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
193.288
155.186
127.684
136.074
135.83
Interest coverage
0.179
0.144
1.518
1.126
None
Sector positioning
Liquidity ratio
135.832025
2023
2024
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Watch
In 2025, the liquidity ratio of ARBOR & SENS (135.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.13x2024
2023
2024
Q1: 0.0x
Med: 0.69x
Q3: 3.72x
Good-8 pts over 2 years
In 2024, the interest coverage of ARBOR & SENS (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARBOR & SENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
28 835 €
28 618 €
-11 849 €
30 340 €
0 €
Inventory turnover (days)
16
17
21
17
0
Customer payment term (days)
23
20
7
12
0
Supplier payment term (days)
53
47
44
67
0
Positioning of ARBOR & SENS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ARBOR & SENS is estimated at
411 932 €
(range 122 465€ - 918 010€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
122k€411k€918k€
411 932 €Range: 122 465€ - 918 010€
NAF 5 all-time
Valuation method used
Net Income Multiple
127 677 €
×
3.2x
=411 933 €
Range: 122 466€ - 918 011€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare ARBOR & SENS with other companies in the same sector:
Yes, ARBOR & SENS generated a net profit of 128 k€ in 2025.
Where is the headquarters of ARBOR & SENS ?
The headquarters of ARBOR & SENS is located in SPAY (72700), in the department Sarthe.
Where to find the tax return of ARBOR & SENS ?
The tax return of ARBOR & SENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARBOR & SENS operate?
ARBOR & SENS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart