Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-06-01 (3 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: GRAY (70100), Haute-Saone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ARBOIS TOURISME 70 : revenue, balance sheet and financial ratios
ARBOIS TOURISME 70 is a French company
founded 3 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in GRAY (70100),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARBOIS TOURISME 70 (SIREN 913701793)
Indicator
2024
2023
Revenue
N/C
1 598 725 €
Net income
53 110 €
214 916 €
EBITDA
N/C
244 734 €
Net margin
N/C
13.4%
Revenue and income statement
In 2024, ARBOIS TOURISME 70 generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 215 k€ -> 53 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 110 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.403%
Solvency indicators evolution ARBOIS TOURISME 70
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
0.0
0.0
Financial autonomy
51.933
63.403
Repayment capacity
0.0
None
Cash flow / Revenue
11.431%
None%
Sector positioning
Debt ratio
0.02024
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Excellent
In 2024, the debt ratio of ARBOIS TOURISME 70 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.4%2024
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Excellent
In 2024, the financial autonomy of ARBOIS TOURISME 70 (63.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.29 years
Q3: 1.9 years
Excellent
In 2023, the repayment capacity of ARBOIS TOURISME 70 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.044
Liquidity indicators evolution ARBOIS TOURISME 70
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
207.921
273.044
Interest coverage
0.107
None
Sector positioning
Liquidity ratio
273.042024
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Good+16 pts over 2 years
In 2024, the liquidity ratio of ARBOIS TOURISME 70 (273.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.11x2023
2023
Q1: 0.0x
Med: 0.13x
Q3: 3.15x
Average
In 2023, the interest coverage of ARBOIS TOURISME 70 (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARBOIS TOURISME 70
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Operating WCR
212 726 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
40
0
Supplier payment term (days)
98
0
Positioning of ARBOIS TOURISME 70 in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ARBOIS TOURISME 70 is estimated at
134 595 €
(range 39 192€ - 291 805€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
39k€134k€291k€
134 595 €Range: 39 192€ - 291 805€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 110 €
×
2.5x
=134 595 €
Range: 39 192€ - 291 805€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare ARBOIS TOURISME 70 with other companies in the same sector:
Frequently asked questions about ARBOIS TOURISME 70
What is the revenue of ARBOIS TOURISME 70 ?
The revenue of ARBOIS TOURISME 70 in 2023 is 1.6 M€.
Is ARBOIS TOURISME 70 profitable?
Yes, ARBOIS TOURISME 70 generated a net profit of 53 k€ in 2024.
Where is the headquarters of ARBOIS TOURISME 70 ?
The headquarters of ARBOIS TOURISME 70 is located in GRAY (70100), in the department Haute-Saone.
Where to find the tax return of ARBOIS TOURISME 70 ?
The tax return of ARBOIS TOURISME 70 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARBOIS TOURISME 70 operate?
ARBOIS TOURISME 70 operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart