Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: REICHSTETT (67116), Bas-Rhin
A.R. SECURITE : revenue, balance sheet and financial ratios
A.R. SECURITE is a French company
founded 20 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in REICHSTETT (67116),
this company of category PME
shows in 2016 a revenue of 671 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.R. SECURITE (SIREN 488907106)
Indicator
2020
2019
2016
2015
Revenue
N/C
N/C
671 436 €
809 584 €
Net income
54 578 €
53 012 €
22 433 €
20 481 €
EBITDA
N/C
N/C
22 919 €
27 293 €
Net margin
N/C
N/C
3.3%
2.5%
Revenue and income statement
In 2020, A.R. SECURITE generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2020: 20 k€ -> 55 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 578 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.079%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.018%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
Debt ratio
0.182
0.114
0.072
0.079
Financial autonomy
46.987
53.119
64.868
65.018
Repayment capacity
0.013
0.009
None
None
Cash flow / Revenue
2.563%
3.038%
None%
None%
Sector positioning
Debt ratio
0.082020
2016
2019
2020
Q1: 0.01
Med: 17.48
Q3: 73.03
Good
In 2020, the debt ratio of A.R. SECURITE (0.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.02%2020
2016
2019
2020
Q1: 7.87%
Med: 28.35%
Q3: 47.97%
Excellent
In 2020, the financial autonomy of A.R. SECURITE (65.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2016
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 0.58 years
Good
In 2016, the repayment capacity of A.R. SECURITE (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 283.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
283.894
Liquidity indicators evolution A.R. SECURITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2019
2020
Liquidity ratio
186.071
210.832
278.882
283.894
Interest coverage
3.668
3.635
None
None
Sector positioning
Liquidity ratio
283.892020
2016
2019
2020
Q1: 131.19
Med: 198.45
Q3: 300.73
Good+8 pts over 3 years
In 2020, the liquidity ratio of A.R. SECURITE (283.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.63x2016
2016
Q1: 0.0x
Med: 0.08x
Q3: 2.14x
Excellent
In 2016, the interest coverage of A.R. SECURITE (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.R. SECURITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
Operating WCR
26 409 €
81 633 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
50
79
0
0
Supplier payment term (days)
26
31
0
0
Positioning of A.R. SECURITE in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 11 694€ to 179 263€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
11k€28k€179k€
28 502 €Range: 11 694€ - 179 263€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare A.R. SECURITE with other companies in the same sector:
Yes, A.R. SECURITE generated a net profit of 55 k€ in 2020.
Where is the headquarters of A.R. SECURITE ?
The headquarters of A.R. SECURITE is located in REICHSTETT (67116), in the department Bas-Rhin.
Where to find the tax return of A.R. SECURITE ?
The tax return of A.R. SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.R. SECURITE operate?
A.R. SECURITE operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart