Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-03 (26 years)Status: ActiveBusiness sector: Activités d'architecture Location: ORLEANS (45000), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AR - ARCHITECTES ASSELIN - ROUSSELET : revenue, balance sheet and financial ratios
AR - ARCHITECTES ASSELIN - ROUSSELET is a French company
founded 26 years ago,
specialized in the sector Activités d'architecture .
Based in ORLEANS (45000),
this company of category PME
shows in 2018 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AR - ARCHITECTES ASSELIN - ROUSSELET (SIREN 428981906)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 615 495 €
N/C
N/C
Net income
400 063 €
155 735 €
117 828 €
36 925 €
171 679 €
95 485 €
111 918 €
29 384 €
EBITDA
N/C
N/C
N/C
N/C
N/C
171 179 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
5.9%
N/C
N/C
Revenue and income statement
In 2024, AR - ARCHITECTES ASSELIN - ROUSSELET generates positive net income of 400 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 400 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
400 063 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.351%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.993%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AR - ARCHITECTES ASSELIN - ROUSSELET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
53.413
39.275
43.293
28.36
49.616
17.63
11.037
7.351
Financial autonomy
46.715
49.826
50.024
56.123
46.12
49.075
54.89
70.993
Repayment capacity
None
None
1.721
None
None
None
None
None
Cash flow / Revenue
None%
None%
9.219%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.352024
2021
2022
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Good-10 pts over 3 years
In 2024, the debt ratio of AR - ARCHITECTES ASSELIN ... (7.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.99%2024
2021
2022
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of AR - ARCHITECTES ASSELIN ... (71.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 331.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
331.678
Liquidity indicators evolution AR - ARCHITECTES ASSELIN - ROUSSELET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
259.254
252.522
261.201
280.568
277.537
199.244
196.667
331.678
Interest coverage
None
None
0.412
None
None
None
None
None
Sector positioning
Liquidity ratio
331.682024
2021
2022
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Good+26 pts over 3 years
In 2024, the liquidity ratio of AR - ARCHITECTES ASSELIN ... (331.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AR - ARCHITECTES ASSELIN - ROUSSELET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
361 483 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
5
0
0
0
0
0
Customer payment term (days)
0
0
76
0
0
0
0
0
Supplier payment term (days)
0
0
79
0
0
0
0
0
Positioning of AR - ARCHITECTES ASSELIN - ROUSSELET in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 535 579€ to 1 386 569€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
535k€899k€1386k€
899 579 €Range: 535 579€ - 1 386 569€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare AR - ARCHITECTES ASSELIN - ROUSSELET with other companies in the same sector:
Frequently asked questions about AR - ARCHITECTES ASSELIN - ROUSSELET
What is the revenue of AR - ARCHITECTES ASSELIN - ROUSSELET ?
The revenue of AR - ARCHITECTES ASSELIN - ROUSSELET in 2018 is 1.6 M€.
Is AR - ARCHITECTES ASSELIN - ROUSSELET profitable?
Yes, AR - ARCHITECTES ASSELIN - ROUSSELET generated a net profit of 400 k€ in 2024.
Where is the headquarters of AR - ARCHITECTES ASSELIN - ROUSSELET ?
The headquarters of AR - ARCHITECTES ASSELIN - ROUSSELET is located in ORLEANS (45000), in the department Loiret.
Where to find the tax return of AR - ARCHITECTES ASSELIN - ROUSSELET ?
The tax return of AR - ARCHITECTES ASSELIN - ROUSSELET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AR - ARCHITECTES ASSELIN - ROUSSELET operate?
AR - ARCHITECTES ASSELIN - ROUSSELET operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart