AQUITAINE TRUCKS RIVE DROITE : revenue, balance sheet and financial ratios
AQUITAINE TRUCKS RIVE DROITE is a French company
founded 9 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in ARTIGUES-PRES-BORDEAUX (33370),
this company of category ETI
shows in 2024 a revenue of 14.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUITAINE TRUCKS RIVE DROITE (SIREN 829972066)
Indicator
2024
2023
2022
2021
2020
2018
2017
Revenue
14 683 043 €
17 429 301 €
12 284 945 €
12 778 615 €
11 645 586 €
14 481 447 €
11 780 950 €
Net income
271 609 €
286 367 €
191 608 €
209 874 €
128 729 €
231 593 €
202 869 €
EBITDA
491 061 €
495 837 €
321 423 €
402 221 €
258 820 €
374 209 €
74 582 €
Net margin
1.8%
1.6%
1.6%
1.6%
1.1%
1.6%
1.7%
Revenue and income statement
In 2024, AQUITAINE TRUCKS RIVE DROITE achieves revenue of 14.7 M€. Revenue is growing positively over 7 years (CAGR: +3.2%). Significant drop of -16% vs 2023. After deducting consumption (10.7 M€), gross margin stands at 4.0 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 491 k€, representing 3.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 272 k€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 683 043 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 958 957 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
491 061 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
503 092 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
271 609 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.383%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.246%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.841%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.675
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AQUITAINE TRUCKS RIVE DROITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Debt ratio
309.172
205.94
108.477
32.211
79.634
43.505
139.383
Financial autonomy
4.272
9.678
22.792
29.736
26.302
24.593
27.246
Repayment capacity
-17.207
1.754
5.035
0.981
1.379
2.761
0.675
Cash flow / Revenue
-0.404%
1.309%
1.502%
1.833%
1.404%
1.131%
1.841%
Sector positioning
Debt ratio
139.382024
2022
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Average+12 pts over 3 years
In 2024, the debt ratio of AQUITAINE TRUCKS RIVE DROITE (139.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.25%2024
2022
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Average+8 pts over 3 years
In 2024, the financial autonomy of AQUITAINE TRUCKS RIVE DROITE (27.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.68 years2024
2022
2023
2024
Q1: 0.0 years
Med: 1.08 years
Q3: 4.66 years
Good-12 pts over 3 years
In 2024, the repayment capacity of AQUITAINE TRUCKS RIVE DROITE (0.68) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.931
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.752
Liquidity indicators evolution AQUITAINE TRUCKS RIVE DROITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
118.81
112.844
174.613
147.691
137.26
140.994
135.931
Interest coverage
44.786
10.975
5.613
2.002
3.966
15.666
9.752
Sector positioning
Liquidity ratio
135.932024
2022
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Watch
In 2024, the liquidity ratio of AQUITAINE TRUCKS RIVE DROITE (135.93) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.75x2024
2022
2023
2024
Q1: 0.0x
Med: 7.3x
Q3: 27.22x
Good-11 pts over 3 years
In 2024, the interest coverage of AQUITAINE TRUCKS RIVE DROITE (9.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 22 days of gap between collections and payments. Inventory turnover is 65 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 130 days of revenue, i.e. 5.3 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 282 959 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
65 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
130 j
WCR and payment terms evolution AQUITAINE TRUCKS RIVE DROITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Operating WCR
4 988 997 €
4 471 726 €
2 612 804 €
2 208 528 €
3 696 049 €
3 549 826 €
5 282 959 €
Inventory turnover (days)
66
48
55
43
60
34
65
Customer payment term (days)
76
61
32
32
51
43
59
Supplier payment term (days)
150
96
53
42
63
78
37
Positioning of AQUITAINE TRUCKS RIVE DROITE in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of AQUITAINE TRUCKS RIVE DROITE is estimated at
792 265 €
(range 462 241€ - 2 985 784€).
With an EBITDA of 491 061€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
462k€792k€2985k€
792 265 €Range: 462 241€ - 2 985 784€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
491 061 €×0.8x
Estimation391 283 €
129 589€ - 1 773 616€
Revenue Multiple30%
14 683 043 €×0.13x
Estimation1 835 985 €
1 292 321€ - 6 393 132€
Net Income Multiple20%
271 609 €×0.8x
Estimation229 144 €
48 755€ - 905 184€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare AQUITAINE TRUCKS RIVE DROITE with other companies in the same sector:
Frequently asked questions about AQUITAINE TRUCKS RIVE DROITE
What is the revenue of AQUITAINE TRUCKS RIVE DROITE ?
The revenue of AQUITAINE TRUCKS RIVE DROITE in 2024 is 14.7 M€.
Is AQUITAINE TRUCKS RIVE DROITE profitable?
Yes, AQUITAINE TRUCKS RIVE DROITE generated a net profit of 272 k€ in 2024.
Where is the headquarters of AQUITAINE TRUCKS RIVE DROITE ?
The headquarters of AQUITAINE TRUCKS RIVE DROITE is located in ARTIGUES-PRES-BORDEAUX (33370), in the department Gironde.
Where to find the tax return of AQUITAINE TRUCKS RIVE DROITE ?
The tax return of AQUITAINE TRUCKS RIVE DROITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUITAINE TRUCKS RIVE DROITE operate?
AQUITAINE TRUCKS RIVE DROITE operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart