Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-03-01 (22 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: GAAS (40350), Landes
AQUITAINE TECHNI CHAPE : revenue, balance sheet and financial ratios
AQUITAINE TECHNI CHAPE is a French company
founded 22 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in GAAS (40350),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUITAINE TECHNI CHAPE (SIREN 452179211)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 455 859 €
1 283 932 €
N/C
1 050 440 €
1 205 507 €
1 032 485 €
945 557 €
Net income
106 448 €
46 395 €
29 372 €
29 361 €
19 561 €
57 246 €
35 890 €
22 256 €
EBITDA
N/C
84 114 €
73 507 €
N/C
53 496 €
115 353 €
89 044 €
62 675 €
Net margin
N/C
3.2%
2.3%
N/C
1.9%
4.7%
3.5%
2.4%
Revenue and income statement
In 2023, AQUITAINE TECHNI CHAPE generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 22 k€ -> 106 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
106 448 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.774%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.248%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
63.163
48.858
35.686
33.564
57.971
44.482
28.816
15.774
Financial autonomy
34.38
42.04
48.618
55.164
46.572
46.188
44.291
47.248
Repayment capacity
2.448
1.231
0.888
1.391
None
1.68
1.086
None
Cash flow / Revenue
3.531%
6.34%
7.402%
4.873%
None%
4.923%
4.614%
None%
Sector positioning
Debt ratio
15.772023
2021
2022
2023
Q1: 0.66
Med: 17.46
Q3: 55.38
Good-11 pts over 3 years
In 2023, the debt ratio of AQUITAINE TECHNI CHAPE (15.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.25%2023
2021
2022
2023
Q1: 10.2%
Med: 32.25%
Q3: 51.5%
Good
In 2023, the financial autonomy of AQUITAINE TECHNI CHAPE (47.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.09 years2022
2021
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.63 years
Average-9 pts over 2 years
In 2022, the repayment capacity of AQUITAINE TECHNI CHAPE (1.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
178.32
208.275
211.632
270.546
314.455
273.152
237.538
202.815
Interest coverage
3.347
1.579
1.022
2.413
None
0.958
0.663
None
Sector positioning
Liquidity ratio
202.812023
2021
2022
2023
Q1: 144.26
Med: 202.26
Q3: 294.32
Good-21 pts over 3 years
In 2023, the liquidity ratio of AQUITAINE TECHNI CHAPE (202.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.66x2022
2021
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.21x
Good-6 pts over 2 years
In 2022, the interest coverage of AQUITAINE TECHNI CHAPE (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AQUITAINE TECHNI CHAPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
141 455 €
100 595 €
131 569 €
152 597 €
0 €
203 246 €
131 726 €
0 €
Inventory turnover (days)
7
6
4
7
0
6
2
0
Customer payment term (days)
54
40
43
45
0
48
39
0
Supplier payment term (days)
57
43
39
29
0
48
58
0
Positioning of AQUITAINE TECHNI CHAPE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 122 391€ to 439 389€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
122k€212k€439k€
212 558 €Range: 122 391€ - 439 389€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare AQUITAINE TECHNI CHAPE with other companies in the same sector:
Frequently asked questions about AQUITAINE TECHNI CHAPE
What is the revenue of AQUITAINE TECHNI CHAPE ?
The revenue of AQUITAINE TECHNI CHAPE in 2022 is 1.5 M€.
Is AQUITAINE TECHNI CHAPE profitable?
Yes, AQUITAINE TECHNI CHAPE generated a net profit of 106 k€ in 2023.
Where is the headquarters of AQUITAINE TECHNI CHAPE ?
The headquarters of AQUITAINE TECHNI CHAPE is located in GAAS (40350), in the department Landes.
Where to find the tax return of AQUITAINE TECHNI CHAPE ?
The tax return of AQUITAINE TECHNI CHAPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUITAINE TECHNI CHAPE operate?
AQUITAINE TECHNI CHAPE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart