Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-03-01 (4 years)Status: ActiveBusiness sector: Autres activités de télécommunication Location: PESSAC (33600), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AQUITAINE MOBILE RETAIL : revenue, balance sheet and financial ratios
AQUITAINE MOBILE RETAIL is a French company
founded 4 years ago,
specialized in the sector Autres activités de télécommunication .
Based in PESSAC (33600),
this company of category PME
shows in 2022 a revenue of 530 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUITAINE MOBILE RETAIL (SIREN 910411669)
Indicator
2024
2023
2022
Revenue
N/C
N/C
529 783 €
Net income
116 201 €
109 591 €
29 969 €
EBITDA
N/C
N/C
45 805 €
Net margin
N/C
N/C
5.7%
Revenue and income statement
In 2024, AQUITAINE MOBILE RETAIL generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 30 k€ -> 116 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 201 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 210%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
209.794%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.067%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AQUITAINE MOBILE RETAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
731.635
241.165
209.794
Financial autonomy
6.749
15.737
19.067
Repayment capacity
7.858
None
None
Cash flow / Revenue
7.024%
None%
None%
Sector positioning
Debt ratio
209.792024
2022
2023
2024
Q1: 0.0
Med: 6.16
Q3: 54.89
Average
In 2024, the debt ratio of AQUITAINE MOBILE RETAIL (209.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.07%2024
2022
2023
2024
Q1: 2.18%
Med: 26.44%
Q3: 49.52%
Average+17 pts over 3 years
In 2024, the financial autonomy of AQUITAINE MOBILE RETAIL (19.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.86 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.15 years
Watch
In 2022, the repayment capacity of AQUITAINE MOBILE RETAIL (7.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.351
Liquidity indicators evolution AQUITAINE MOBILE RETAIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
140.359
154.671
169.351
Interest coverage
3.375
None
None
Sector positioning
Liquidity ratio
169.352024
2022
2023
2024
Q1: 100.89
Med: 167.97
Q3: 282.13
Good+14 pts over 3 years
In 2024, the liquidity ratio of AQUITAINE MOBILE RETAIL (169.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.38x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.87x
Excellent
In 2022, the interest coverage of AQUITAINE MOBILE RETAIL (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AQUITAINE MOBILE RETAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
131 487 €
0 €
0 €
Inventory turnover (days)
42
0
0
Customer payment term (days)
64
0
0
Supplier payment term (days)
154
0
0
Positioning of AQUITAINE MOBILE RETAIL in its sector
Comparison with sector Autres activités de télécommunication
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of AQUITAINE MOBILE RETAIL is estimated at
115 537 €
(range 37 075€ - 387 788€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
37k€115k€387k€
115 537 €Range: 37 075€ - 387 788€
NAF 5 all-time
Valuation method used
Net Income Multiple
116 201 €
×
1.0x
=115 538 €
Range: 37 075€ - 387 788€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de télécommunication )
Compare AQUITAINE MOBILE RETAIL with other companies in the same sector:
Frequently asked questions about AQUITAINE MOBILE RETAIL
What is the revenue of AQUITAINE MOBILE RETAIL ?
The revenue of AQUITAINE MOBILE RETAIL in 2022 is 530 k€.
Is AQUITAINE MOBILE RETAIL profitable?
Yes, AQUITAINE MOBILE RETAIL generated a net profit of 116 k€ in 2024.
Where is the headquarters of AQUITAINE MOBILE RETAIL ?
The headquarters of AQUITAINE MOBILE RETAIL is located in PESSAC (33600), in the department Gironde.
Where to find the tax return of AQUITAINE MOBILE RETAIL ?
The tax return of AQUITAINE MOBILE RETAIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUITAINE MOBILE RETAIL operate?
AQUITAINE MOBILE RETAIL operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart