Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Collecte et traitement des eaux uséesLocation: SAINT-PIERRE-D'IRUBE (64990), Pyrenees-Atlantiques
AQUITAINE DEBOUCHAGE : revenue, balance sheet and financial ratios
AQUITAINE DEBOUCHAGE is a French company
founded 33 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in SAINT-PIERRE-D'IRUBE (64990),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUITAINE DEBOUCHAGE (SIREN 390128254)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
1 213 504 €
1 157 081 €
1 260 174 €
1 217 580 €
1 231 907 €
Net income
359 607 €
235 131 €
87 051 €
119 544 €
196 742 €
186 597 €
181 646 €
EBITDA
N/C
N/C
228 500 €
203 650 €
305 787 €
284 365 €
239 109 €
Net margin
N/C
N/C
7.2%
10.3%
15.6%
15.3%
14.7%
Revenue and income statement
In 2024, AQUITAINE DEBOUCHAGE generates positive net income of 360 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 182 k€ -> 360 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
359 607 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.842%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.053%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
11.194
31.018
53.408
39.528
16.422
6.635
16.842
Financial autonomy
59.064
53.955
54.239
60.529
71.294
73.715
69.053
Repayment capacity
0.305
0.737
1.317
1.47
0.536
None
None
Cash flow / Revenue
12.9%
17.899%
19.567%
14.501%
17.078%
None%
None%
Sector positioning
Debt ratio
16.842024
2022
2023
2024
Q1: 1.07
Med: 21.28
Q3: 69.04
Good
In 2024, the debt ratio of AQUITAINE DEBOUCHAGE (16.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.05%2024
2022
2023
2024
Q1: 15.57%
Med: 39.67%
Q3: 57.18%
Excellent
In 2024, the financial autonomy of AQUITAINE DEBOUCHAGE (69.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.54 years2022
2022
Q1: 0.0 years
Med: 0.27 years
Q3: 1.76 years
Average
In 2022, the repayment capacity of AQUITAINE DEBOUCHAGE (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 431.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
243.285
258.562
357.899
387.291
456.916
419.304
431.456
Interest coverage
1.956
0.362
0.622
1.142
0.41
None
None
Sector positioning
Liquidity ratio
431.462024
2022
2023
2024
Q1: 120.31
Med: 188.45
Q3: 284.02
Excellent
In 2024, the liquidity ratio of AQUITAINE DEBOUCHAGE (431.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.41x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.49x
Average
In 2022, the interest coverage of AQUITAINE DEBOUCHAGE (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AQUITAINE DEBOUCHAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
156 144 €
26 141 €
102 528 €
117 154 €
153 642 €
0 €
0 €
Inventory turnover (days)
0
0
1
1
2
0
0
Customer payment term (days)
84
48
45
51
55
0
0
Supplier payment term (days)
49
64
53
45
41
0
0
Positioning of AQUITAINE DEBOUCHAGE in its sector
Comparison with sector Collecte et traitement des eaux usées
Valuation estimate
Based on 84 transactions of similar company sales
(all years),
the value of AQUITAINE DEBOUCHAGE is estimated at
691 760 €
(range 216 663€ - 3 713 803€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
84 tx
216k€691k€3713k€
691 760 €Range: 216 663€ - 3 713 803€
NAF 5 all-time
Valuation method used
Net Income Multiple
359 607 €
×
1.9x
=691 760 €
Range: 216 663€ - 3 713 803€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare AQUITAINE DEBOUCHAGE with other companies in the same sector:
Frequently asked questions about AQUITAINE DEBOUCHAGE
What is the revenue of AQUITAINE DEBOUCHAGE ?
The revenue of AQUITAINE DEBOUCHAGE in 2022 is 1.2 M€.
Is AQUITAINE DEBOUCHAGE profitable?
Yes, AQUITAINE DEBOUCHAGE generated a net profit of 360 k€ in 2024.
Where is the headquarters of AQUITAINE DEBOUCHAGE ?
The headquarters of AQUITAINE DEBOUCHAGE is located in SAINT-PIERRE-D'IRUBE (64990), in the department Pyrenees-Atlantiques.
Where to find the tax return of AQUITAINE DEBOUCHAGE ?
The tax return of AQUITAINE DEBOUCHAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUITAINE DEBOUCHAGE operate?
AQUITAINE DEBOUCHAGE operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart