Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-11-08 (7 years)Status: ActiveBusiness sector: Administration de marchés financiersLocation: PARIS (75002), Paris
AQUIS EXCHANGE EUROPE : revenue, balance sheet and financial ratios
AQUIS EXCHANGE EUROPE is a French company
founded 7 years ago,
specialized in the sector Administration de marchés financiers.
Based in PARIS (75002),
this company of category PME
shows in 2024 a revenue of 12.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUIS EXCHANGE EUROPE (SIREN 843724329)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
12 259 993 €
9 816 579 €
8 996 055 €
6 929 505 €
458 064 €
300 762 €
Net income
818 302 €
621 978 €
664 103 €
346 203 €
-448 485 €
-53 362 €
EBITDA
2 107 621 €
669 009 €
1 070 297 €
62 764 €
-268 136 €
-76 259 €
Net margin
6.7%
6.3%
7.4%
5.0%
-97.9%
-17.7%
Revenue and income statement
In 2024, AQUIS EXCHANGE EUROPE achieves revenue of 12.3 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +109.9%. Vs 2023, growth of +25% (9.8 M€ -> 12.3 M€). After deducting consumption (0 €), gross margin stands at 12.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 17.2% of revenue. Positive scissor effect: EBITDA margin improves by +10.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 818 k€, i.e. 6.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 259 993 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 259 993 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 107 621 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 007 670 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
818 302 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 6.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.664%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.687%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AQUIS EXCHANGE EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
7.208
0.003
0.012
0.0
0.0
0.0
Financial autonomy
89.207
93.902
79.765
76.905
83.123
71.664
Repayment capacity
-3.778
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-17.742%
-97.909%
4.946%
7.304%
6.273%
6.687%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.0
Q3: 17.92
Excellent-23 pts over 3 years
In 2024, the debt ratio of AQUIS EXCHANGE EUROPE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.66%2024
2022
2023
2024
Q1: 55.08%
Med: 75.89%
Q3: 92.18%
Average
In 2024, the financial autonomy of AQUIS EXCHANGE EUROPE (71.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.44 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of AQUIS EXCHANGE EUROPE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.89
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AQUIS EXCHANGE EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
2290.637
1637.757
490.958
427.11
584.868
349.89
Interest coverage
-100.197
-73.919
75.642
25.599
0.171
0.0
Sector positioning
Liquidity ratio
349.892024
2022
2023
2024
Q1: 117.77
Med: 333.11
Q3: 936.32
Good
In 2024, the liquidity ratio of AQUIS EXCHANGE EUROPE (349.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -62.79x
Med: 0.0x
Q3: 0.17x
Good-48 pts over 3 years
In 2024, the interest coverage of AQUIS EXCHANGE EUROPE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The gap of 34 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 84 days of revenue, i.e. 2.9 M€ to permanently finance. Over 2019-2024, WCR increased by +1302%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 872 762 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution AQUIS EXCHANGE EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
204 927 €
-92 960 €
445 844 €
534 366 €
733 004 €
2 872 762 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
300
39
28
31
32
82
Supplier payment term (days)
125
87
28
30
4
48
Positioning of AQUIS EXCHANGE EUROPE in its sector
Comparison with sector Administration de marchés financiers
Valuation estimate
Based on 109 transactions of similar company sales
(all years),
the value of AQUIS EXCHANGE EUROPE is estimated at
4 737 817 €
(range 1 921 017€ - 9 344 180€).
With an EBITDA of 2 107 621€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
109 transactions
1921k€4737k€9344k€
4 737 817 €Range: 1 921 017€ - 9 344 180€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 107 621 €×2.9x
Estimation6 173 518 €
2 419 615€ - 10 322 515€
Revenue Multiple30%
12 259 993 €×0.30x
Estimation3 678 011 €
1 819 932€ - 9 250 101€
Net Income Multiple20%
818 302 €×3.3x
Estimation2 738 273 €
826 153€ - 7 039 462€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration de marchés financiers)
Compare AQUIS EXCHANGE EUROPE with other companies in the same sector:
Frequently asked questions about AQUIS EXCHANGE EUROPE
What is the revenue of AQUIS EXCHANGE EUROPE ?
The revenue of AQUIS EXCHANGE EUROPE in 2024 is 12.3 M€.
Is AQUIS EXCHANGE EUROPE profitable?
Yes, AQUIS EXCHANGE EUROPE generated a net profit of 818 k€ in 2024.
Where is the headquarters of AQUIS EXCHANGE EUROPE ?
The headquarters of AQUIS EXCHANGE EUROPE is located in PARIS (75002), in the department Paris.
Where to find the tax return of AQUIS EXCHANGE EUROPE ?
The tax return of AQUIS EXCHANGE EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUIS EXCHANGE EUROPE operate?
AQUIS EXCHANGE EUROPE operates in the sector Administration de marchés financiers (NAF code 66.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart