Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-04-01 (15 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: BORDEAUX (33000), Gironde
AQUILOGIA PATRIMOINE : revenue, balance sheet and financial ratios
AQUILOGIA PATRIMOINE is a French company
founded 15 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in BORDEAUX (33000),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUILOGIA PATRIMOINE (SIREN 531400760)
Indicator
2023
2021
2020
2019
2018
Revenue
N/C
1 767 521 €
1 534 591 €
1 558 195 €
1 328 764 €
Net income
-38 917 €
183 856 €
214 077 €
299 627 €
284 549 €
EBITDA
N/C
261 557 €
309 599 €
440 993 €
436 468 €
Net margin
N/C
10.4%
14.0%
19.2%
21.4%
Revenue and income statement
In 2023, AQUILOGIA PATRIMOINE records a net loss of 39 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-38 917 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.555%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.253%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Debt ratio
10.579
9.933
71.913
78.521
124.555
Financial autonomy
81.429
85.404
47.167
42.705
35.253
Repayment capacity
0.234
0.188
1.206
1.452
None
Cash flow / Revenue
25.635%
23.614%
17.437%
12.698%
None%
Sector positioning
Debt ratio
124.562023
2020
2021
2023
Q1: 0.0
Med: 4.57
Q3: 46.64
Average
In 2023, the debt ratio of AQUILOGIA PATRIMOINE (124.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.25%2023
2020
2021
2023
Q1: 4.34%
Med: 38.5%
Q3: 74.88%
Average-9 pts over 3 years
In 2023, the financial autonomy of AQUILOGIA PATRIMOINE (35.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.45 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Average
In 2021, the repayment capacity of AQUILOGIA PATRIMOINE (1.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 284.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
Liquidity ratio
765.265
1183.589
435.874
336.972
284.48
Interest coverage
0.173
0.152
0.392
0.909
None
Sector positioning
Liquidity ratio
284.482023
2020
2021
2023
Q1: 139.65
Med: 306.13
Q3: 898.97
Average-12 pts over 3 years
In 2023, the liquidity ratio of AQUILOGIA PATRIMOINE (284.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.91x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.2x
Excellent
In 2021, the interest coverage of AQUILOGIA PATRIMOINE (0.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AQUILOGIA PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Operating WCR
164 700 €
130 312 €
316 202 €
167 773 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
35
22
69
38
0
Supplier payment term (days)
17
2
29
34
0
Positioning of AQUILOGIA PATRIMOINE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare AQUILOGIA PATRIMOINE with other companies in the same sector:
Frequently asked questions about AQUILOGIA PATRIMOINE
What is the revenue of AQUILOGIA PATRIMOINE ?
The revenue of AQUILOGIA PATRIMOINE in 2021 is 1.8 M€.
Is AQUILOGIA PATRIMOINE profitable?
AQUILOGIA PATRIMOINE recorded a net loss in 2023.
Where is the headquarters of AQUILOGIA PATRIMOINE ?
The headquarters of AQUILOGIA PATRIMOINE is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of AQUILOGIA PATRIMOINE ?
The tax return of AQUILOGIA PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUILOGIA PATRIMOINE operate?
AQUILOGIA PATRIMOINE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart