Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1981-04-01 (45 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: DOL DE BRETAGNE (35120), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AQUASSYS DOL FORAGE : revenue, balance sheet and financial ratios
AQUASSYS DOL FORAGE is a French company
founded 45 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in DOL DE BRETAGNE (35120),
this company of category PME
shows in 2016 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUASSYS DOL FORAGE (SIREN 321512170)
Indicator
2024
2023
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 203 634 €
Net income
57 563 €
99 561 €
47 234 €
23 168 €
33 391 €
73 854 €
-7 381 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
143 488 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-0.3%
Revenue and income statement
In 2024, AQUASSYS DOL FORAGE generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 563 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 164%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
164.243%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.37%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
Debt ratio
73.456
34.172
36.637
93.412
94.395
135.544
164.243
Financial autonomy
33.627
41.693
36.552
29.268
29.852
21.444
20.37
Repayment capacity
5.324
None
None
None
None
None
None
Cash flow / Revenue
2.409%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
164.242024
2021
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Watch
In 2024, the debt ratio of AQUASSYS DOL FORAGE (164.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.37%2024
2021
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Average-19 pts over 3 years
In 2024, the financial autonomy of AQUASSYS DOL FORAGE (20.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
2024
Liquidity ratio
195.055
185.344
165.793
191.329
153.284
163.29
196.422
Interest coverage
7.002
None
None
None
None
None
None
Sector positioning
Liquidity ratio
196.422024
2021
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Average+11 pts over 3 years
In 2024, the liquidity ratio of AQUASSYS DOL FORAGE (196.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AQUASSYS DOL FORAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
Operating WCR
630 438 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
0
0
0
0
0
0
Customer payment term (days)
66
0
0
0
0
0
0
Supplier payment term (days)
69
0
0
0
0
0
0
Positioning of AQUASSYS DOL FORAGE in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 148 254€ to 490 822€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
148k€269k€490k€
269 278 €Range: 148 254€ - 490 822€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare AQUASSYS DOL FORAGE with other companies in the same sector:
Frequently asked questions about AQUASSYS DOL FORAGE
What is the revenue of AQUASSYS DOL FORAGE ?
The revenue of AQUASSYS DOL FORAGE in 2016 is 2.2 M€.
Is AQUASSYS DOL FORAGE profitable?
Yes, AQUASSYS DOL FORAGE generated a net profit of 58 k€ in 2024.
Where is the headquarters of AQUASSYS DOL FORAGE ?
The headquarters of AQUASSYS DOL FORAGE is located in DOL DE BRETAGNE (35120), in the department Ille-et-Vilaine.
Where to find the tax return of AQUASSYS DOL FORAGE ?
The tax return of AQUASSYS DOL FORAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUASSYS DOL FORAGE operate?
AQUASSYS DOL FORAGE operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart