Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-05-02 (31 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: LACANAU (33680), Gironde
AQUALINE SARL : revenue, balance sheet and financial ratios
AQUALINE SARL is a French company
founded 31 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in LACANAU (33680),
this company of category PME
shows in 2020 a revenue of 826 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUALINE SARL (SIREN 405046848)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
825 685 €
1 041 417 €
848 478 €
741 849 €
Net income
74 856 €
76 873 €
51 401 €
361 €
60 110 €
52 112 €
49 437 €
EBITDA
N/C
N/C
N/C
8 463 €
58 699 €
72 449 €
62 414 €
Net margin
N/C
N/C
N/C
0.0%
5.8%
6.1%
6.7%
Revenue and income statement
In 2023, AQUALINE SARL generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 49 k€ -> 75 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 856 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.083%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.462%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
18.616
7.628
3.205
1.149
1.29
1.161
2.083
Financial autonomy
64.804
69.894
72.631
57.819
58.284
62.895
65.462
Repayment capacity
0.817
0.345
0.195
0.4
None
None
None
Cash flow / Revenue
7.003%
6.645%
4.193%
0.716%
None%
None%
None%
Sector positioning
Debt ratio
2.082023
2021
2022
2023
Q1: 0.0
Med: 5.04
Q3: 47.13
Good+5 pts over 3 years
In 2023, the debt ratio of AQUALINE SARL (2.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.46%2023
2021
2022
2023
Q1: 4.21%
Med: 32.28%
Q3: 62.31%
Excellent+5 pts over 3 years
In 2023, the financial autonomy of AQUALINE SARL (65.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 279.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
279.083
Liquidity indicators evolution AQUALINE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
388.508
360.263
359.408
214.307
220.992
249.892
279.083
Interest coverage
1.955
6.072
1.123
14.51
None
None
None
Sector positioning
Liquidity ratio
279.082023
2021
2022
2023
Q1: 141.95
Med: 253.16
Q3: 501.55
Good+10 pts over 3 years
In 2023, the liquidity ratio of AQUALINE SARL (279.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AQUALINE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
115 966 €
57 595 €
168 689 €
148 921 €
0 €
0 €
0 €
Inventory turnover (days)
14
12
11
15
0
0
0
Customer payment term (days)
0
22
49
54
0
0
0
Supplier payment term (days)
26
26
24
47
0
0
0
Positioning of AQUALINE SARL in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of AQUALINE SARL is estimated at
363 317 €
(range 73 151€ - 611 150€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
98 tx
73k€363k€611k€
363 317 €Range: 73 151€ - 611 150€
NAF 5 all-time
Valuation method used
Net Income Multiple
74 856 €
×
4.9x
=363 317 €
Range: 73 151€ - 611 150€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare AQUALINE SARL with other companies in the same sector:
Yes, AQUALINE SARL generated a net profit of 75 k€ in 2023.
Where is the headquarters of AQUALINE SARL ?
The headquarters of AQUALINE SARL is located in LACANAU (33680), in the department Gironde.
Where to find the tax return of AQUALINE SARL ?
The tax return of AQUALINE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUALINE SARL operate?
AQUALINE SARL operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart