Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-02-01 (15 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: SAINT-ALBAN-LEYSSE (73230), Savoie
AQUALIANS : revenue, balance sheet and financial ratios
AQUALIANS is a French company
founded 15 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in SAINT-ALBAN-LEYSSE (73230),
this company of category PME
shows in 2025 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2025, AQUALIANS alcanza unos ingresos de 2.5 M€. En el período 2017-2025, la empresa muestra un fuerte crecimiento con una TCAC de +17.9%. Vs 2024, crecimiento de +29% (1.9 M€ -> 2.5 M€). Tras deducir el consumo (889 k€), el margen bruto se sitúa en 1.6 M€, es decir, una tasa del 64%. El EBITDA alcanza 237 k€, representando el 9.6% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+29%), el EBITDA varía en -19%, reduciendo el margen en 5.6 puntos. Este nivel de margen operativo es satisfactorio para el sector. El resultado neto asciende a 181 k€, es decir, el 7.3% de los ingresos.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 478 876 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 589 810 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
237 061 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
183 130 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
180 573 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 54%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 38%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 1.5 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 9.2% de los ingresos. Nivel satisfactorio que permite financiar parcialmente el crecimiento.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.041%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.959%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.154%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.537
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
103.418
55.111
53.586
38.775
67.627
45.645
64.219
54.041
Financial autonomy
27.111
34.436
44.422
39.986
39.279
34.496
37.347
37.959
Repayment capacity
-4.255
1.601
3.946
0.937
5.005
-25.749
1.462
1.537
Cash flow / Revenue
-5.306%
7.416%
3.998%
7.741%
3.112%
-0.398%
13.167%
9.154%
Sector positioning
Ratio de endeudamiento
54.042025
2022
2024
2025
Q1: 5.46
Med: 28.44
Q3: 57.43
Average+13 pts over 3 years
En 2025, el ratio de endeudamiento de AQUALIANS (54.04) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
37.96%2025
2022
2024
2025
Q1: 31.37%
Med: 45.09%
Q3: 58.25%
Average-14 pts over 3 years
En 2025, el autonomía financiera de AQUALIANS (38.0%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
1.54 ans2025
2022
2024
2025
Q1: 0.21 ans
Med: 0.99 ans
Q3: 2.21 ans
Average+40 pts over 3 years
En 2025, el capacidad de reembolso de AQUALIANS (1.5 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 202.59. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 1.8x. La cobertura es limitada.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.594
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.784
Liquidity indicators evolution AQUALIANS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
201.022
193.716
272.601
245.047
299.866
204.082
227.934
202.594
Interest coverage
-14.047
2.206
3.825
1.03
1.446
543.253
1.026
1.784
Sector positioning
Ratio de liquidez
202.592025
2022
2024
2025
Q1: 164.19
Med: 203.15
Q3: 272.99
Average-7 pts over 3 years
En 2025, el ratio de liquidez de AQUALIANS (202.59) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
1.78x2025
2022
2024
2025
Q1: 1.07x
Med: 2.81x
Q3: 7.84x
Average-63 pts over 3 years
En 2025, el cobertura de intereses de AQUALIANS (1.8x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 65 días. Plazo proveedores: 90 días. Situación favorable. La rotación de existencias es de 38 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 105 días de ingresos. En 2017-2025, el FM aumentó en +193%.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
720 510 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
38 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
105 j
WCR and payment terms evolution AQUALIANS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
245 551 €
280 313 €
194 826 €
201 606 €
500 830 €
620 661 €
619 054 €
720 510 €
Inventory turnover (days)
22
3
7
4
21
12
40
38
Customer payment term (days)
112
85
69
62
82
101
72
65
Supplier payment term (days)
103
101
62
45
55
94
89
90
Positioning of AQUALIANS in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 117 009€ to 832 754€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
117k€156k€832k€
156 619 €Range: 117 009€ - 832 754€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare AQUALIANS with other companies in the same sector:
Yes, AQUALIANS generated a net profit of 181 k€ in 2025.
Where is the headquarters of AQUALIANS ?
The headquarters of AQUALIANS is located in SAINT-ALBAN-LEYSSE (73230), in the department Savoie.
Where to find the tax return of AQUALIANS ?
The tax return of AQUALIANS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUALIANS operate?
AQUALIANS operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart