Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-04-05 (23 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: IVRY-SUR-SEINE (94200), Val-de-Marne
AQUA RAY : revenue, balance sheet and financial ratios
AQUA RAY is a French company
founded 23 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in IVRY-SUR-SEINE (94200),
this company of category PME
shows in 2021 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, AQUA RAY records a net loss of 146 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-145 656 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.254%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.805%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
112.398
181.022
105.723
59.317
175.137
94.331
58.254
Financial autonomy
28.11
24.766
33.389
39.986
28.587
40.065
43.805
Repayment capacity
0.768
1.941
1.27
0.985
3.026
1.613
None
Cash flow / Revenue
21.416%
19.355%
20.827%
18.245%
21.212%
26.4%
None%
Sector positioning
Debt ratio
58.252024
2020
2021
2024
Q1: 0.0
Med: 3.56
Q3: 36.34
Average
In 2024, the debt ratio of AQUA RAY (58.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.8%2024
2020
2021
2024
Q1: 7.14%
Med: 36.48%
Q3: 62.14%
Good+10 pts over 3 years
In 2024, the financial autonomy of AQUA RAY (43.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.61 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.95 years
Average
In 2021, the repayment capacity of AQUA RAY (1.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.975
Liquidity indicators evolution AQUA RAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
89.243
151.544
160.316
106.339
215.347
229.497
189.975
Interest coverage
41.758
10.204
12.384
10.189
14.071
9.367
None
Sector positioning
Liquidity ratio
189.972024
2020
2021
2024
Q1: 118.44
Med: 204.24
Q3: 388.71
Average
In 2024, the liquidity ratio of AQUA RAY (189.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.37x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.0x
Excellent
In 2021, the interest coverage of AQUA RAY (9.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AQUA RAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
142 603 €
149 858 €
73 824 €
123 683 €
145 600 €
95 678 €
0 €
Inventory turnover (days)
4
3
2
3
4
5
0
Customer payment term (days)
74
48
46
44
43
36
0
Supplier payment term (days)
59
43
27
63
59
31
0
Positioning of AQUA RAY in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Similar companies (Traitement de données, hébergement et activités connexes)
Compare AQUA RAY with other companies in the same sector:
The headquarters of AQUA RAY is located in IVRY-SUR-SEINE (94200), in the department Val-de-Marne.
Where to find the tax return of AQUA RAY ?
The tax return of AQUA RAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUA RAY operate?
AQUA RAY operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart