Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: MARSEILLE (13011), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AQUA NOSTRA FORAGES : revenue, balance sheet and financial ratios
AQUA NOSTRA FORAGES is a French company
founded 56 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in MARSEILLE (13011),
this company of category PME
shows in 2022 a revenue of 925 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUA NOSTRA FORAGES (SIREN 327753604)
Indicator
2024
2023
2022
2019
2018
2017
Revenue
N/C
N/C
924 994 €
N/C
N/C
N/C
Net income
37 098 €
50 991 €
31 417 €
37 672 €
10 081 €
34 090 €
EBITDA
N/C
N/C
78 047 €
N/C
N/C
N/C
Net margin
N/C
N/C
3.4%
N/C
N/C
N/C
Revenue and income statement
In 2024, AQUA NOSTRA FORAGES generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 34 k€ -> 37 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 098 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.742%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.516%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Debt ratio
5.914
0.0
0.0
19.501
11.233
4.742
Financial autonomy
64.612
67.308
67.808
57.841
63.549
68.516
Repayment capacity
None
None
None
1.036
None
None
Cash flow / Revenue
None%
None%
None%
7.884%
None%
None%
Sector positioning
Debt ratio
4.742024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Good-14 pts over 3 years
In 2024, the debt ratio of AQUA NOSTRA FORAGES (4.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.52%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of AQUA NOSTRA FORAGES (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.04 years2022
2022
Q1: 0.0 years
Med: 0.72 years
Q3: 2.81 years
Average
In 2022, the repayment capacity of AQUA NOSTRA FORAGES (1.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.603
Liquidity indicators evolution AQUA NOSTRA FORAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
2024
Liquidity ratio
216.442
222.425
238.216
206.104
219.1
252.603
Interest coverage
None
None
None
0.261
None
None
Sector positioning
Liquidity ratio
252.62024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Good+14 pts over 3 years
In 2024, the liquidity ratio of AQUA NOSTRA FORAGES (252.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.26x2022
2022
Q1: 0.0x
Med: 0.71x
Q3: 3.53x
Average
In 2022, the interest coverage of AQUA NOSTRA FORAGES (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AQUA NOSTRA FORAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Operating WCR
0 €
0 €
0 €
122 340 €
0 €
0 €
Inventory turnover (days)
0
0
0
44
0
0
Customer payment term (days)
0
0
0
28
0
0
Supplier payment term (days)
0
0
0
58
0
0
Positioning of AQUA NOSTRA FORAGES in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 11 852€ to 298 681€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
11k€28k€298k€
28 541 €Range: 11 852€ - 298 681€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare AQUA NOSTRA FORAGES with other companies in the same sector:
Frequently asked questions about AQUA NOSTRA FORAGES
What is the revenue of AQUA NOSTRA FORAGES ?
The revenue of AQUA NOSTRA FORAGES in 2022 is 925 k€.
Is AQUA NOSTRA FORAGES profitable?
Yes, AQUA NOSTRA FORAGES generated a net profit of 37 k€ in 2024.
Where is the headquarters of AQUA NOSTRA FORAGES ?
The headquarters of AQUA NOSTRA FORAGES is located in MARSEILLE (13011), in the department Bouches-du-Rhone.
Where to find the tax return of AQUA NOSTRA FORAGES ?
The tax return of AQUA NOSTRA FORAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUA NOSTRA FORAGES operate?
AQUA NOSTRA FORAGES operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart