Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-07-05 (14 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: SEVREMOINE (49230), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AQUA E-SOLUTIONS (AES) : revenue, balance sheet and financial ratios
AQUA E-SOLUTIONS (AES) is a French company
founded 14 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in SEVREMOINE (49230),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUA E-SOLUTIONS (AES) (SIREN 533513255)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
1 417 797 €
N/C
N/C
Net income
101 610 €
73 739 €
76 086 €
166 689 €
90 208 €
46 839 €
43 819 €
EBITDA
N/C
N/C
N/C
N/C
98 824 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
6.4%
N/C
N/C
Revenue and income statement
In 2025, AQUA E-SOLUTIONS (AES) generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 44 k€ -> 102 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 610 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.848%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.713%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AQUA E-SOLUTIONS (AES)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
56.031
42.372
10.364
11.982
33.446
10.298
15.848
Financial autonomy
38.994
43.681
49.658
48.076
50.789
61.629
52.713
Repayment capacity
None
None
0.35
None
None
None
None
Cash flow / Revenue
None%
None%
5.635%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.852025
2023
2024
2025
Q1: 5.46
Med: 28.44
Q3: 57.43
Good-16 pts over 3 years
In 2025, the debt ratio of AQUA E-SOLUTIONS (AES) (15.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.71%2025
2023
2024
2025
Q1: 31.37%
Med: 45.09%
Q3: 58.25%
Good-11 pts over 3 years
In 2025, the financial autonomy of AQUA E-SOLUTIONS (AES) (52.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.684
Liquidity indicators evolution AQUA E-SOLUTIONS (AES)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
226.285
238.837
205.117
198.912
292.775
293.11
252.684
Interest coverage
None
None
0.825
None
None
None
None
Sector positioning
Liquidity ratio
252.682025
2023
2024
2025
Q1: 164.19
Med: 203.15
Q3: 272.99
Good-7 pts over 3 years
In 2025, the liquidity ratio of AQUA E-SOLUTIONS (AES) (252.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AQUA E-SOLUTIONS (AES)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
383 840 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
28
0
0
0
0
Customer payment term (days)
0
0
53
0
295
0
0
Supplier payment term (days)
0
0
58
0
245
0
0
Positioning of AQUA E-SOLUTIONS (AES) in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 32 464€ to 818 078€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
32k€78k€818k€
78 173 €Range: 32 464€ - 818 078€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare AQUA E-SOLUTIONS (AES) with other companies in the same sector:
Frequently asked questions about AQUA E-SOLUTIONS (AES)
What is the revenue of AQUA E-SOLUTIONS (AES) ?
The revenue of AQUA E-SOLUTIONS (AES) in 2021 is 1.4 M€.
Is AQUA E-SOLUTIONS (AES) profitable?
Yes, AQUA E-SOLUTIONS (AES) generated a net profit of 102 k€ in 2025.
Where is the headquarters of AQUA E-SOLUTIONS (AES) ?
The headquarters of AQUA E-SOLUTIONS (AES) is located in SEVREMOINE (49230), in the department Maine-et-Loire.
Where to find the tax return of AQUA E-SOLUTIONS (AES) ?
The tax return of AQUA E-SOLUTIONS (AES) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUA E-SOLUTIONS (AES) operate?
AQUA E-SOLUTIONS (AES) operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart