Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-04-16 (19 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: CHAMPIGNY-SUR-MARNE (94500), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AQUA CHAUFFE CONCEPT : revenue, balance sheet and financial ratios
AQUA CHAUFFE CONCEPT is a French company
founded 19 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in CHAMPIGNY-SUR-MARNE (94500),
this company of category PME
shows in 2023 a net income positive of 46 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AQUA CHAUFFE CONCEPT (SIREN 497590893)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
45 763 €
41 243 €
48 046 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, AQUA CHAUFFE CONCEPT generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 48 k€ -> 46 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 763 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.25%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.84%
Solvency indicators evolution AQUA CHAUFFE CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
93.934
68.5
47.25
Financial autonomy
24.561
28.058
30.84
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
47.252023
2021
2022
2023
Q1: 1.67
Med: 17.71
Q3: 55.25
Average-5 pts over 3 years
In 2023, the debt ratio of AQUA CHAUFFE CONCEPT (47.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.84%2023
2021
2022
2023
Q1: 11.53%
Med: 34.4%
Q3: 54.98%
Average+6 pts over 3 years
In 2023, the financial autonomy of AQUA CHAUFFE CONCEPT (30.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.415
Liquidity indicators evolution AQUA CHAUFFE CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
323.362
184.485
182.415
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
182.412023
2021
2022
2023
Q1: 155.64
Med: 216.86
Q3: 318.57
Average-39 pts over 3 years
In 2023, the liquidity ratio of AQUA CHAUFFE CONCEPT (182.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of AQUA CHAUFFE CONCEPT in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 53 511€ to 278 507€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
53k€104k€278k€
104 871 €Range: 53 511€ - 278 507€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare AQUA CHAUFFE CONCEPT with other companies in the same sector:
Frequently asked questions about AQUA CHAUFFE CONCEPT
What is the revenue of AQUA CHAUFFE CONCEPT ?
The revenue of AQUA CHAUFFE CONCEPT is not publicly disclosed (confidential accounts filed with INPI).
Is AQUA CHAUFFE CONCEPT profitable?
Yes, AQUA CHAUFFE CONCEPT generated a net profit of 46 k€ in 2023.
Where is the headquarters of AQUA CHAUFFE CONCEPT ?
The headquarters of AQUA CHAUFFE CONCEPT is located in CHAMPIGNY-SUR-MARNE (94500), in the department Val-de-Marne.
Where to find the tax return of AQUA CHAUFFE CONCEPT ?
The tax return of AQUA CHAUFFE CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AQUA CHAUFFE CONCEPT operate?
AQUA CHAUFFE CONCEPT operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart