APTITUDES FORMATION RESSOURCES HUMAINES is a French company
founded 29 years ago,
specialized in the sector Formation continue d'adultes.
Based in LYON (69003),
this company of category PME
shows in 2023 a revenue of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APTITUDES FORMATION RESSOURCES HUMAINES (SIREN 410721443)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
17 993 €
52 173 €
78 129 €
76 138 €
97 958 €
79 828 €
76 215 €
81 495 €
Net income
-940 €
-4 234 €
-8 365 €
1 575 €
-13 069 €
6 262 €
-5 397 €
2 756 €
EBITDA
-6 608 €
-1 740 €
-5 865 €
3 993 €
-11 028 €
2 484 €
-5 577 €
3 383 €
Net margin
-5.2%
-8.1%
-10.7%
2.1%
-13.3%
7.8%
-7.1%
3.4%
Revenue and income statement
In 2023, APTITUDES FORMATION RESSOURCES HUMAINES achieves revenue of 18 k€. Revenue is declining over the period 2016-2023 (CAGR: -19.4%). Significant drop of -66% vs 2022. After deducting consumption (0 €), gross margin stands at 18 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7 k€, representing -36.7% of revenue. Warning negative scissor effect: despite revenue change (-66%), EBITDA varies by -280%, reducing margin by 33.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -940 € (-5.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 993 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 993 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 608 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 702 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-940 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-36.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 265%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
264.565%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.304%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.702%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.056
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
12.311
9.71
31.916
34.452
153.392
240.603
337.977
264.565
Financial autonomy
63.629
58.117
58.595
37.836
23.334
11.982
13.516
20.304
Repayment capacity
0.61
-0.437
3.785
-0.487
6.981
-3.618
-8.423
-12.056
Cash flow / Revenue
3.437%
-6.591%
3.052%
-11.426%
4.477%
-7.686%
-3.688%
-4.702%
Sector positioning
Debt ratio
264.562023
2021
2022
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Watch
In 2023, the debt ratio of APTITUDES FORMATION RESSO... (264.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.3%2023
2021
2022
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Average+8 pts over 3 years
In 2023, the financial autonomy of APTITUDES FORMATION RESSO... (20.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-12.06 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Excellent
In 2023, the repayment capacity of APTITUDES FORMATION RESSO... (-12.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.225
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
267.198
222.278
303.271
134.341
206.102
147.138
189.762
232.225
Interest coverage
0.207
-0.377
1.812
-1.143
1.027
-2.421
-8.276
-0.984
Sector positioning
Liquidity ratio
232.222023
2021
2022
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Good+22 pts over 3 years
In 2023, the liquidity ratio of APTITUDES FORMATION RESSO... (232.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.98x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Average
In 2023, the interest coverage of APTITUDES FORMATION RESSO... (-1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 125 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The gap of 77 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 151 days of revenue, i.e. 8 k€ to permanently finance. Notable WCR improvement over the period (-75%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 535 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
125 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
151 j
WCR and payment terms evolution APTITUDES FORMATION RESSOURCES HUMAINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
30 106 €
12 591 €
19 537 €
8 908 €
10 510 €
24 211 €
8 601 €
7 535 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
128
73
96
62
97
185
108
125
Supplier payment term (days)
38
57
27
46
110
129
29
48
Positioning of APTITUDES FORMATION RESSOURCES HUMAINES in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of APTITUDES FORMATION RESSOURCES HUMAINES is estimated at
6 431 €
(range 2 145€ - 12 574€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
2k€6k€12k€
6 431 €Range: 2 145€ - 12 574€
NAF 5 all-time
Valuation method used
Revenue Multiple
17 993 €
×
0.36x
=6 431 €
Range: 2 146€ - 12 575€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare APTITUDES FORMATION RESSOURCES HUMAINES with other companies in the same sector:
Frequently asked questions about APTITUDES FORMATION RESSOURCES HUMAINES
What is the revenue of APTITUDES FORMATION RESSOURCES HUMAINES ?
The revenue of APTITUDES FORMATION RESSOURCES HUMAINES in 2023 is 18 k€.
Is APTITUDES FORMATION RESSOURCES HUMAINES profitable?
APTITUDES FORMATION RESSOURCES HUMAINES recorded a net loss in 2023.
Where is the headquarters of APTITUDES FORMATION RESSOURCES HUMAINES ?
The headquarters of APTITUDES FORMATION RESSOURCES HUMAINES is located in LYON (69003), in the department Rhone.
Where to find the tax return of APTITUDES FORMATION RESSOURCES HUMAINES ?
The tax return of APTITUDES FORMATION RESSOURCES HUMAINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APTITUDES FORMATION RESSOURCES HUMAINES operate?
APTITUDES FORMATION RESSOURCES HUMAINES operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart