Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1961-01-01 (65 years)Status: ActiveBusiness sector: Fabrication d'emballages en matières plastiquesLocation: OYONNAX (01100), Ain
APTAR OYONNAX : revenue, balance sheet and financial ratios
APTAR OYONNAX is a French company
founded 65 years ago,
specialized in the sector Fabrication d'emballages en matières plastiques.
Based in OYONNAX (01100),
this company of category ETI
shows in 2024 a revenue of 64.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APTAR OYONNAX (SIREN 761200633)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
64 250 884 €
91 679 573 €
73 893 735 €
60 354 538 €
58 118 490 €
77 394 173 €
75 862 675 €
70 254 435 €
75 306 908 €
Net income
-15 945 932 €
-13 851 217 €
-8 517 359 €
-12 655 717 €
-14 874 488 €
-10 225 797 €
-11 091 489 €
-8 171 446 €
-3 252 731 €
EBITDA
-17 215 036 €
-14 222 147 €
-5 256 378 €
-13 223 900 €
-13 868 200 €
-9 862 025 €
-12 043 427 €
-10 623 190 €
-1 009 417 €
Net margin
-24.8%
-15.1%
-11.5%
-21.0%
-25.6%
-13.2%
-14.6%
-11.6%
-4.3%
Revenue and income statement
In 2024, APTAR OYONNAX achieves revenue of 64.3 M€. Activity remains stable over the period (CAGR: -2.0%). Significant drop of -30% vs 2023. After deducting consumption (26.4 M€), gross margin stands at 37.9 M€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -17.2 M€, representing -26.8% of revenue. Warning negative scissor effect: despite revenue change (-30%), EBITDA varies by -21%, reducing margin by 11.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -15.9 M€ (-24.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
64 250 884 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
37 853 022 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-17 215 036 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 365 351 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 945 932 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-26.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -42787%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-42786.607%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.171%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-22.735%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.614
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.153
274.829
-4661.052
211.722
-6513.285
-460.398
134.648
366.498
-42786.607
Financial autonomy
40.392
16.761
-1.38
19.924
-0.92
-18.779
29.299
15.852
-0.171
Repayment capacity
-140.197
-6.237
-5.743
-4.683
-4.797
-6.535
-9.625
-4.392
-4.614
Cash flow / Revenue
-0.123%
-6.64%
-9.329%
-8.24%
-15.495%
-15.443%
-5.384%
-13.801%
-22.735%
Sector positioning
Debt ratio
-42786.612024
2022
2023
2024
Q1: 0.81
Med: 21.34
Q3: 62.69
Excellent-74 pts over 3 years
In 2024, the debt ratio of APTAR OYONNAX (-42786.61) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.17%2024
2022
2023
2024
Q1: 34.69%
Med: 51.42%
Q3: 66.21%
Watch
In 2024, the financial autonomy of APTAR OYONNAX (-0.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-4.61 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.67 years
Q3: 2.23 years
Excellent
In 2024, the repayment capacity of APTAR OYONNAX (-4.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.342
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-18.194
Liquidity indicators evolution APTAR OYONNAX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
249.295
220.185
257.547
284.16
246.302
209.057
174.533
181.751
261.342
Interest coverage
-10.562
-1.157
-2.446
-4.151
-2.875
-3.858
-20.9
-20.35
-18.194
Sector positioning
Liquidity ratio
261.342024
2022
2023
2024
Q1: 149.84
Med: 223.59
Q3: 339.99
Good+23 pts over 3 years
In 2024, the liquidity ratio of APTAR OYONNAX (261.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-18.19x2024
2022
2023
2024
Q1: 0.29x
Med: 3.95x
Q3: 10.02x
Average
In 2024, the interest coverage of APTAR OYONNAX (-18.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The company must finance 23 days of gap between collections and payments. Inventory turnover is 101 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 122 days of revenue, i.e. 21.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
21 795 185 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
101 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
122 j
WCR and payment terms evolution APTAR OYONNAX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
20 284 669 €
27 906 467 €
28 278 571 €
30 799 011 €
23 460 691 €
21 225 484 €
31 242 271 €
27 508 456 €
21 795 185 €
Inventory turnover (days)
62
80
86
90
85
83
111
84
101
Customer payment term (days)
56
68
59
71
91
61
72
44
59
Supplier payment term (days)
40
55
43
44
49
48
68
46
36
Positioning of APTAR OYONNAX in its sector
Comparison with sector Fabrication d'emballages en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of APTAR OYONNAX is estimated at
13 071 652 €
(range 6 248 892€ - 17 591 229€).
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
6248k€13071k€17591k€
13 071 652 €Range: 6 248 892€ - 17 591 229€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
64 250 884 €
×
0.20x
=13 071 652 €
Range: 6 248 892€ - 17 591 229€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en matières plastiques)
Compare APTAR OYONNAX with other companies in the same sector:
The headquarters of APTAR OYONNAX is located in OYONNAX (01100), in the department Ain.
Where to find the tax return of APTAR OYONNAX ?
The tax return of APTAR OYONNAX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APTAR OYONNAX operate?
APTAR OYONNAX operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart