Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1989-02-07 (37 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: FOUGERES (35300), Ille-et-Vilaine
APRIL PARTENAIRES : revenue, balance sheet and financial ratios
APRIL PARTENAIRES is a French company
founded 37 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in FOUGERES (35300),
this company of category ETI
shows in 2024 a revenue of 97.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APRIL PARTENAIRES (SIREN 349844746)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
97 012 000 €
94 411 000 €
90 556 000 €
87 615 000 €
66 756 000 €
61 608 000 €
37 103 000 €
30 498 000 €
Net income
17 722 000 €
15 437 000 €
13 288 000 €
11 646 000 €
7 473 000 €
2 735 000 €
148 000 €
58 000 €
EBITDA
23 816 000 €
24 767 000 €
23 634 000 €
22 169 000 €
11 904 000 €
6 956 000 €
3 400 000 €
2 576 000 €
Net margin
18.3%
16.4%
14.7%
13.3%
11.2%
4.4%
0.4%
0.2%
Revenue and income statement
In 2024, APRIL PARTENAIRES achieves revenue of 97.0 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +18.0%. Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 97.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23.8 M€, representing 24.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17.7 M€, i.e. 18.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
97 012 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
97 012 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
23 816 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
19 879 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 722 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
24.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.103%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.367%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.926%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.074
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
407.453
-15232.609
24.742
1.43
8.659
0.246
5.567
3.103
Financial autonomy
0.248
-0.051
7.256
9.807
11.656
13.331
13.782
21.367
Repayment capacity
0.282
2.419
0.949
0.033
0.109
0.003
0.066
0.074
Cash flow / Revenue
7.623%
7.808%
3.733%
8.915%
16.695%
17.931%
19.263%
16.926%
Sector positioning
Debt ratio
3.12024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Good+10 pts over 3 years
In 2024, the debt ratio of APRIL PARTENAIRES (3.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
21.37%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Average+6 pts over 3 years
In 2024, the financial autonomy of APRIL PARTENAIRES (21.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.12 years
Q3: 1.71 years
Good+15 pts over 3 years
In 2024, the repayment capacity of APRIL PARTENAIRES (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.306
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.038
Liquidity indicators evolution APRIL PARTENAIRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.821
0.115
113.91
108.325
114.275
116.117
119.606
135.306
Interest coverage
0.932
0.382
0.014
0.092
3.198
0.008
0.008
0.038
Sector positioning
Liquidity ratio
135.312024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Average
In 2024, the liquidity ratio of APRIL PARTENAIRES (135.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.04x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Good
In 2024, the interest coverage of APRIL PARTENAIRES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 263 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 502 days. Excellent situation: suppliers finance 239 days of the operating cycle (retail model). Overall, WCR represents 527 days of revenue, i.e. 142.0 M€ to permanently finance. Over 2017-2024, WCR increased by +213%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
142 025 568 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
263 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
502 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
527 j
WCR and payment terms evolution APRIL PARTENAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
45 323 078 €
-6 924 162 €
80 522 272 €
62 587 755 €
95 805 250 €
84 273 225 €
96 836 419 €
142 025 568 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
400
0
329
321
257
252
267
263
Supplier payment term (days)
681
710
540
554
599
522
525
502
Positioning of APRIL PARTENAIRES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of APRIL PARTENAIRES is estimated at
50 142 367 €
(range 15 071 423€ - 159 334 098€).
With an EBITDA of 23 816 000€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.98x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
15071k€50142k€159334k€
50 142 367 €Range: 15 071 423€ - 159 334 098€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
23 816 000 €×1.2x
Estimation28 832 930 €
7 447 254€ - 147 171 607€
Revenue Multiple30%
97 012 000 €×0.98x
Estimation95 307 324 €
26 578 054€ - 177 255 096€
Net Income Multiple20%
17 722 000 €×2.0x
Estimation35 668 528 €
16 871 900€ - 162 858 832€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare APRIL PARTENAIRES with other companies in the same sector:
Frequently asked questions about APRIL PARTENAIRES
What is the revenue of APRIL PARTENAIRES ?
The revenue of APRIL PARTENAIRES in 2024 is 97.0 M€.
Is APRIL PARTENAIRES profitable?
Yes, APRIL PARTENAIRES generated a net profit of 17.7 M€ in 2024.
Where is the headquarters of APRIL PARTENAIRES ?
The headquarters of APRIL PARTENAIRES is located in FOUGERES (35300), in the department Ille-et-Vilaine.
Where to find the tax return of APRIL PARTENAIRES ?
The tax return of APRIL PARTENAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APRIL PARTENAIRES operate?
APRIL PARTENAIRES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart