Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PARIS (75012), Paris
APRIL INTERNATIONAL CARE FRANCE : revenue, balance sheet and financial ratios
APRIL INTERNATIONAL CARE FRANCE is a French company
founded 49 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PARIS (75012),
this company of category ETI
shows in 2024 a revenue of 54.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APRIL INTERNATIONAL CARE FRANCE (SIREN 309707727)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
54 643 000 €
51 187 000 €
46 547 000 €
39 859 000 €
34 242 000 €
32 396 000 €
30 442 807 €
28 123 000 €
26 663 000 €
Net income
10 975 000 €
11 223 000 €
8 780 000 €
7 193 000 €
4 175 000 €
3 332 000 €
3 325 993 €
3 319 000 €
3 795 000 €
EBITDA
15 195 000 €
15 308 000 €
13 165 000 €
11 356 000 €
8 587 000 €
7 519 000 €
6 725 794 €
6 255 000 €
6 170 000 €
Net margin
20.1%
21.9%
18.9%
18.0%
12.2%
10.3%
10.9%
11.8%
14.2%
Revenue and income statement
In 2024, APRIL INTERNATIONAL CARE FRANCE achieves revenue of 54.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.4%. Vs 2023: +7%. After deducting consumption (0 €), gross margin stands at 54.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15.2 M€, representing 27.8% of revenue. Warning negative scissor effect: despite revenue change (+7%), EBITDA varies by -1%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.0 M€, i.e. 20.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
54 643 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
54 643 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
15 195 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
13 006 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 975 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
27.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Cash flow represents 24.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.952%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
24.928%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution APRIL INTERNATIONAL CARE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.029
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
10.592
11.692
13.142
9.795
9.263
13.575
13.456
18.872
26.952
Repayment capacity
0.0
0.0
0.005
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
17.324%
15.464%
0.941%
16.705%
20.264%
21.904%
22.742%
15.344%
24.928%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Excellent
In 2024, the debt ratio of APRIL INTERNATIONAL CARE ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
26.95%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Average+10 pts over 3 years
In 2024, the financial autonomy of APRIL INTERNATIONAL CARE ... (26.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.12 years
Q3: 1.71 years
Excellent
In 2024, the repayment capacity of APRIL INTERNATIONAL CARE ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.573
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.923
Liquidity indicators evolution APRIL INTERNATIONAL CARE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
91.745
-20.509
102.812
104.569
109.863
122.026
123.959
130.629
148.573
Interest coverage
9.417
10.759
7.205
8.432
6.719
4.605
11.705
6.905
5.923
Sector positioning
Liquidity ratio
148.572024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Average
In 2024, the liquidity ratio of APRIL INTERNATIONAL CARE ... (148.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.92x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.2x
Excellent
In 2024, the interest coverage of APRIL INTERNATIONAL CARE ... (5.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 166 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 281 days. Excellent situation: suppliers finance 115 days of the operating cycle (retail model). Overall, WCR represents 158 days of revenue, i.e. 24.0 M€ to permanently finance. Over 2016-2024, WCR increased by +29%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
23 994 834 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
166 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
281 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
158 j
WCR and payment terms evolution APRIL INTERNATIONAL CARE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
18 656 901 €
-7 981 589 €
19 463 304 €
17 046 127 €
32 318 969 €
24 137 813 €
39 024 074 €
20 383 175 €
23 994 834 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
213
169
212
220
257
209
269
135
166
Supplier payment term (days)
551
456
410
4758
549
472
432
294
281
Positioning of APRIL INTERNATIONAL CARE FRANCE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of APRIL INTERNATIONAL CARE FRANCE is estimated at
29 720 598 €
(range 8 956 552€ - 97 072 440€).
With an EBITDA of 15 195 000€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.98x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
8956k€29720k€97072k€
29 720 598 €Range: 8 956 552€ - 97 072 440€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
15 195 000 €×1.2x
Estimation18 395 884 €
4 751 471€ - 93 897 907€
Revenue Multiple30%
54 643 000 €×0.98x
Estimation53 682 824 €
14 970 360€ - 99 840 744€
Net Income Multiple20%
10 975 000 €×2.0x
Estimation22 089 047 €
10 448 544€ - 100 856 319€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare APRIL INTERNATIONAL CARE FRANCE with other companies in the same sector:
Frequently asked questions about APRIL INTERNATIONAL CARE FRANCE
What is the revenue of APRIL INTERNATIONAL CARE FRANCE ?
The revenue of APRIL INTERNATIONAL CARE FRANCE in 2024 is 54.6 M€.
Is APRIL INTERNATIONAL CARE FRANCE profitable?
Yes, APRIL INTERNATIONAL CARE FRANCE generated a net profit of 11.0 M€ in 2024.
Where is the headquarters of APRIL INTERNATIONAL CARE FRANCE ?
The headquarters of APRIL INTERNATIONAL CARE FRANCE is located in PARIS (75012), in the department Paris.
Where to find the tax return of APRIL INTERNATIONAL CARE FRANCE ?
The tax return of APRIL INTERNATIONAL CARE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APRIL INTERNATIONAL CARE FRANCE operate?
APRIL INTERNATIONAL CARE FRANCE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart