Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1986-07-01 (39 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LYON (69006), Rhone
APRIL ENTREPRISE : revenue, balance sheet and financial ratios
APRIL ENTREPRISE is a French company
founded 39 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LYON (69006),
this company of category ETI
shows in 2024 a revenue of 12.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APRIL ENTREPRISE (SIREN 338399439)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
12 445 000 €
12 057 000 €
11 797 000 €
12 792 000 €
16 608 000 €
20 074 000 €
20 606 000 €
21 376 000 €
Net income
2 378 000 €
2 709 000 €
3 466 000 €
1 543 000 €
12 898 000 €
391 000 €
508 000 €
-81 000 €
EBITDA
2 618 000 €
3 200 000 €
2 744 000 €
1 714 000 €
1 506 000 €
610 000 €
1 468 000 €
1 196 000 €
Net margin
19.1%
22.5%
29.4%
12.1%
77.7%
1.9%
2.5%
-0.4%
Revenue and income statement
In 2024, APRIL ENTREPRISE achieves revenue of 12.4 M€. Revenue is declining over the period 2017-2024 (CAGR: -7.4%). Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 12.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 21.0% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -18%, reducing margin by 5.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.4 M€, i.e. 19.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 445 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 445 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 618 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 661 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 378 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.841%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.515%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.562%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.067
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.274
9.531
72.85
36.862
3.1
0.0
1.134
0.841
Financial autonomy
24.371
22.441
22.943
48.722
56.765
70.184
70.511
69.515
Repayment capacity
6.091
0.726
25.51
6.009
0.42
0.0
0.07
0.067
Cash flow / Revenue
1.848%
7.207%
1.709%
9.2%
8.646%
25.498%
21.423%
18.562%
Sector positioning
Debt ratio
0.842024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Good
In 2024, the debt ratio of APRIL ENTREPRISE (0.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.52%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Good
In 2024, the financial autonomy of APRIL ENTREPRISE (69.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.12 years
Q3: 1.71 years
Good+15 pts over 3 years
In 2024, the repayment capacity of APRIL ENTREPRISE (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 415.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
415.891
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution APRIL ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.818
122.21
153.5
328.115
272.658
397.654
427.509
415.891
Interest coverage
0.0
0.0
0.164
0.066
0.058
0.0
0.25
0.0
Sector positioning
Liquidity ratio
415.892024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Good
In 2024, the liquidity ratio of APRIL ENTREPRISE (415.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.2x
Average
In 2024, the interest coverage of APRIL ENTREPRISE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 137 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 177 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Overall, WCR represents 640 days of revenue, i.e. 22.1 M€ to permanently finance. Notable WCR improvement over the period (-33%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
22 129 948 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
137 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
177 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
640 j
WCR and payment terms evolution APRIL ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
33 125 960 €
36 454 899 €
31 921 073 €
38 303 030 €
21 133 024 €
19 482 981 €
19 280 952 €
22 129 948 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
335
302
288
444
162
217
212
137
Supplier payment term (days)
864
984
862
612
312
219
178
177
Positioning of APRIL ENTREPRISE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of APRIL ENTREPRISE is estimated at
6 209 866 €
(range 1 884 964€ - 19 281 243€).
With an EBITDA of 2 618 000€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.98x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
1884k€6209k€19281k€
6 209 866 €Range: 1 884 964€ - 19 281 243€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 618 000 €×1.2x
Estimation3 169 492 €
818 648€ - 16 178 001€
Revenue Multiple30%
12 445 000 €×0.98x
Estimation12 226 319 €
3 409 515€ - 22 738 833€
Net Income Multiple20%
2 378 000 €×2.0x
Estimation4 786 128 €
2 263 931€ - 21 852 968€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare APRIL ENTREPRISE with other companies in the same sector:
The revenue of APRIL ENTREPRISE in 2024 is 12.4 M€.
Is APRIL ENTREPRISE profitable?
Yes, APRIL ENTREPRISE generated a net profit of 2.4 M€ in 2024.
Where is the headquarters of APRIL ENTREPRISE ?
The headquarters of APRIL ENTREPRISE is located in LYON (69006), in the department Rhone.
Where to find the tax return of APRIL ENTREPRISE ?
The tax return of APRIL ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APRIL ENTREPRISE operate?
APRIL ENTREPRISE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart