Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-01-23 (12 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT-MELAINE-SUR-AUBANCE (49610), Maine-et-Loire
APPRO UTILITAIRES 49 : revenue, balance sheet and financial ratios
APPRO UTILITAIRES 49 is a French company
founded 12 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-MELAINE-SUR-AUBANCE (49610),
this company of category PME
shows in 2023 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APPRO UTILITAIRES 49 (SIREN 800065989)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
3 150 522 €
N/C
N/C
N/C
N/C
1 726 661 €
Net income
22 417 €
37 695 €
12 250 €
507 €
2 920 €
-14 660 €
59 506 €
EBITDA
N/C
121 301 €
N/C
N/C
N/C
N/C
98 442 €
Net margin
N/C
1.2%
N/C
N/C
N/C
N/C
3.4%
Revenue and income statement
In 2024, APPRO UTILITAIRES 49 generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 60 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 417 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 191%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
191.443%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.468%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
162.547
220.436
330.292
365.709
492.017
257.557
191.443
Financial autonomy
27.347
21.426
16.594
14.847
12.181
21.975
25.468
Repayment capacity
3.854
None
None
None
None
8.263
None
Cash flow / Revenue
4.151%
None%
None%
None%
None%
2.859%
None%
Sector positioning
Debt ratio
191.442024
2021
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average
In 2024, the debt ratio of APPRO UTILITAIRES 49 (191.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.47%2024
2021
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Average+22 pts over 3 years
In 2024, the financial autonomy of APPRO UTILITAIRES 49 (25.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.26 years2023
2023
Q1: 0.0 years
Med: 0.51 years
Q3: 4.09 years
Average
In 2023, the repayment capacity of APPRO UTILITAIRES 49 (8.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
287.448
256.603
179.769
282.117
304.906
361.292
289.745
Interest coverage
8.086
None
None
None
None
18.379
None
Sector positioning
Liquidity ratio
289.752024
2021
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Good
In 2024, the liquidity ratio of APPRO UTILITAIRES 49 (289.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
18.38x2023
2023
Q1: 0.0x
Med: 2.09x
Q3: 18.9x
Good
In 2023, the interest coverage of APPRO UTILITAIRES 49 (18.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution APPRO UTILITAIRES 49
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
368 832 €
0 €
0 €
0 €
0 €
888 384 €
0 €
Inventory turnover (days)
76
0
0
0
0
53
0
Customer payment term (days)
2
0
0
0
0
52
0
Supplier payment term (days)
27
0
0
0
0
19
0
Positioning of APPRO UTILITAIRES 49 in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of APPRO UTILITAIRES 49 is estimated at
58 481 €
(range 31 550€ - 185 728€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
31k€58k€185k€
58 481 €Range: 31 550€ - 185 728€
NAF 5 année 2024
Valuation method used
Net Income Multiple
22 417 €
×
2.6x
=58 482 €
Range: 31 550€ - 185 729€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare APPRO UTILITAIRES 49 with other companies in the same sector:
Frequently asked questions about APPRO UTILITAIRES 49
What is the revenue of APPRO UTILITAIRES 49 ?
The revenue of APPRO UTILITAIRES 49 in 2023 is 3.2 M€.
Is APPRO UTILITAIRES 49 profitable?
Yes, APPRO UTILITAIRES 49 generated a net profit of 22 k€ in 2024.
Where is the headquarters of APPRO UTILITAIRES 49 ?
The headquarters of APPRO UTILITAIRES 49 is located in SAINT-MELAINE-SUR-AUBANCE (49610), in the department Maine-et-Loire.
Where to find the tax return of APPRO UTILITAIRES 49 ?
The tax return of APPRO UTILITAIRES 49 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APPRO UTILITAIRES 49 operate?
APPRO UTILITAIRES 49 operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart