Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-12-02 (12 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: CERGY (95000), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
APPRO TRANSPORT SERVICES : revenue, balance sheet and financial ratios
APPRO TRANSPORT SERVICES is a French company
founded 12 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in CERGY (95000),
this company of category PME
shows in 2018 a net income positive of 254 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APPRO TRANSPORT SERVICES (SIREN 798744264)
Indicator
2018
Revenue
N/C
Net income
253 687 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2018, APPRO TRANSPORT SERVICES generates positive net income of 254 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
253 687 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.373%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.792%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution APPRO TRANSPORT SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Debt ratio
42.373
Financial autonomy
28.792
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
42.372018
2018
Q1: 3.21
Med: 27.43
Q3: 81.33
Average
In 2018, the debt ratio of APPRO TRANSPORT SERVICES (42.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.79%2018
2018
Q1: 19.71%
Med: 35.76%
Q3: 51.21%
Average
In 2018, the financial autonomy of APPRO TRANSPORT SERVICES (28.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.504
Liquidity indicators evolution APPRO TRANSPORT SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
Liquidity ratio
135.504
Interest coverage
None
Sector positioning
Liquidity ratio
135.52018
2018
Q1: 127.42
Med: 170.52
Q3: 236.68
Average
In 2018, the liquidity ratio of APPRO TRANSPORT SERVICES (135.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 284 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. The gap of 138 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
284 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
146 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution APPRO TRANSPORT SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
284
Supplier payment term (days)
146
Positioning of APPRO TRANSPORT SERVICES in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 53 transactions of similar company sales
in 2018,
the value of APPRO TRANSPORT SERVICES is estimated at
453 353 €
(range 282 789€ - 1 247 126€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
53 tx
282k€453k€1247k€
453 353 €Range: 282 789€ - 1 247 126€
NAF 5 année 2018
Valuation method used
Net Income Multiple
253 687 €
×
1.8x
=453 353 €
Range: 282 789€ - 1 247 126€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare APPRO TRANSPORT SERVICES with other companies in the same sector:
Frequently asked questions about APPRO TRANSPORT SERVICES
What is the revenue of APPRO TRANSPORT SERVICES ?
The revenue of APPRO TRANSPORT SERVICES is not publicly disclosed (confidential accounts filed with INPI).
Is APPRO TRANSPORT SERVICES profitable?
Yes, APPRO TRANSPORT SERVICES generated a net profit of 254 k€ in 2018.
Where is the headquarters of APPRO TRANSPORT SERVICES ?
The headquarters of APPRO TRANSPORT SERVICES is located in CERGY (95000), in the department Val-d'Oise.
Where to find the tax return of APPRO TRANSPORT SERVICES ?
The tax return of APPRO TRANSPORT SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APPRO TRANSPORT SERVICES operate?
APPRO TRANSPORT SERVICES operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart