Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-31 (23 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: VILLENEUVE-LA-GARENNE (92390), Hauts-de-Seine
APPRO BOIS SERVICE : revenue, balance sheet and financial ratios
APPRO BOIS SERVICE is a French company
founded 23 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in VILLENEUVE-LA-GARENNE (92390),
this company of category PME
shows in 2019 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APPRO BOIS SERVICE (SIREN 447531518)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
2 002 065 €
1 849 476 €
1 620 773 €
1 308 038 €
Net income
66 820 €
143 219 €
96 995 €
80 637 €
31 724 €
EBITDA
N/C
297 614 €
141 562 €
112 707 €
81 011 €
Net margin
N/C
7.2%
5.2%
5.0%
2.4%
Revenue and income statement
In 2023, APPRO BOIS SERVICE generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 32 k€ -> 67 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 820 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.767%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.788%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
69.651
51.376
42.638
23.468
44.767
Financial autonomy
52.18
50.074
58.319
66.474
46.788
Repayment capacity
6.237
3.742
3.129
1.339
None
Cash flow / Revenue
4.457%
5.097%
5.142%
7.387%
None%
Sector positioning
Debt ratio
44.772023
2018
2019
2023
Q1: 2.55
Med: 20.68
Q3: 66.44
Average
In 2023, the debt ratio of APPRO BOIS SERVICE (44.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.79%2023
2018
2019
2023
Q1: 23.86%
Med: 43.99%
Q3: 61.49%
Good-19 pts over 3 years
In 2023, the financial autonomy of APPRO BOIS SERVICE (46.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.34 years2019
2018
2019
Q1: 0.0 years
Med: 0.34 years
Q3: 2.21 years
Average-12 pts over 2 years
In 2019, the repayment capacity of APPRO BOIS SERVICE (1.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 292.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
292.27
Liquidity indicators evolution APPRO BOIS SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
Liquidity ratio
811.915
389.798
547.438
526.965
292.27
Interest coverage
8.194
3.073
2.658
1.025
None
Sector positioning
Liquidity ratio
292.272023
2018
2019
2023
Q1: 162.77
Med: 229.51
Q3: 335.91
Good-10 pts over 3 years
In 2023, the liquidity ratio of APPRO BOIS SERVICE (292.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.02x2019
2018
2019
Q1: 0.0x
Med: 0.94x
Q3: 5.38x
Good-7 pts over 2 years
In 2019, the interest coverage of APPRO BOIS SERVICE (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution APPRO BOIS SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
755 758 €
911 263 €
1 022 020 €
987 338 €
0 €
Inventory turnover (days)
170
182
159
142
0
Customer payment term (days)
39
34
43
40
0
Supplier payment term (days)
22
48
31
32
0
Positioning of APPRO BOIS SERVICE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 75 127€ to 248 719€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
75k€102k€248k€
102 645 €Range: 75 127€ - 248 719€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare APPRO BOIS SERVICE with other companies in the same sector:
Frequently asked questions about APPRO BOIS SERVICE
What is the revenue of APPRO BOIS SERVICE ?
The revenue of APPRO BOIS SERVICE in 2019 is 2.0 M€.
Is APPRO BOIS SERVICE profitable?
Yes, APPRO BOIS SERVICE generated a net profit of 67 k€ in 2023.
Where is the headquarters of APPRO BOIS SERVICE ?
The headquarters of APPRO BOIS SERVICE is located in VILLENEUVE-LA-GARENNE (92390), in the department Hauts-de-Seine.
Where to find the tax return of APPRO BOIS SERVICE ?
The tax return of APPRO BOIS SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APPRO BOIS SERVICE operate?
APPRO BOIS SERVICE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart