APPOLON BIOTECK : revenue, balance sheet and financial ratios
APPOLON BIOTECK is a French company
founded 14 years ago,
specialized in the sector Fabrication de préparations pharmaceutiques.
Based in CHAPONNAY (69970),
this company of category PME
shows in 2024 a revenue of 721 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APPOLON BIOTECK (SIREN 534812649)
Indicator
2024
2023
2021
2020
Revenue
721 168 €
1 022 748 €
34 459 578 €
48 674 546 €
Net income
-5 868 859 €
-7 823 020 €
19 022 882 €
14 623 185 €
EBITDA
-6 271 135 €
-7 632 654 €
26 596 059 €
20 620 916 €
Net margin
-813.8%
-764.9%
55.2%
30.0%
Revenue and income statement
In 2024, APPOLON BIOTECK achieves revenue of 721 k€. Revenue is declining over the period 2020-2024 (CAGR: -65.1%). Significant drop of -29% vs 2023. After deducting consumption (1.0 M€), gross margin stands at -288 k€, i.e. a rate of -40%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6.3 M€, representing -869.6% of revenue. Warning negative scissor effect: despite revenue change (-29%), EBITDA varies by +18%, reducing margin by 123.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -5.9 M€ (-813.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
721 168 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-287 795 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 271 135 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 315 478 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 868 859 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-861.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.046%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.445%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-796.061%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
2024
Debt ratio
0.073
0.016
0.031
0.046
Financial autonomy
67.437
90.073
94.797
93.445
Repayment capacity
0.001
0.0
-0.001
-0.001
Cash flow / Revenue
30.278%
56.052%
-523.435%
-796.061%
Sector positioning
Debt ratio
0.052024
2021
2023
2024
Q1: 0.0
Med: 5.92
Q3: 43.75
Good
In 2024, the debt ratio of APPOLON BIOTECK (0.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.44%2024
2021
2023
2024
Q1: 28.05%
Med: 51.52%
Q3: 72.2%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of APPOLON BIOTECK (93.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.0 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.74 years
Excellent
In 2024, the repayment capacity of APPOLON BIOTECK (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1083.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1083.123
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.529
Liquidity indicators evolution APPOLON BIOTECK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2023
2024
Liquidity ratio
266.078
898.299
1536.63
1083.123
Interest coverage
0.005
0.0
-1.033
-0.529
Sector positioning
Liquidity ratio
1083.122024
2021
2023
2024
Q1: 120.09
Med: 209.86
Q3: 363.93
Excellent
In 2024, the liquidity ratio of APPOLON BIOTECK (1083.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.53x2024
2021
2023
2024
Q1: 0.0x
Med: 1.78x
Q3: 10.15x
Average
In 2024, the interest coverage of APPOLON BIOTECK (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. The company must finance 21 days of gap between collections and payments. Inventory turnover is 613 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 547 days of revenue, i.e. 1.1 M€ to permanently finance. Notable WCR improvement over the period (-66%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 096 247 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
613 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
547 j
WCR and payment terms evolution APPOLON BIOTECK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
2024
Operating WCR
3 181 855 €
10 516 374 €
3 033 767 €
1 096 247 €
Inventory turnover (days)
9
33
595
613
Customer payment term (days)
47
72
51
60
Supplier payment term (days)
6
41
39
39
Positioning of APPOLON BIOTECK in its sector
Comparison with sector Fabrication de préparations pharmaceutiques
Similar companies (Fabrication de préparations pharmaceutiques)
Compare APPOLON BIOTECK with other companies in the same sector:
The headquarters of APPOLON BIOTECK is located in CHAPONNAY (69970), in the department Rhone.
Where to find the tax return of APPOLON BIOTECK ?
The tax return of APPOLON BIOTECK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APPOLON BIOTECK operate?
APPOLON BIOTECK operates in the sector Fabrication de préparations pharmaceutiques (NAF code 21.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart